| 樓價： |
$23,624,000.00 |
|
|
| 首期： |
$7,087,200.00 |
| |
| 貸款金額： |
$16,536,800.00 |
全期供款共： |
$26,529,814.87 |
| 每月供款額： |
$88,432.72 (4.125厘息計供300期) |
全期利息共： |
$9,993,014.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,812.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,004,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$203,919.36 |
$144,869.18 |
$113,088.81 |
$98,971.84 |
$76,051.80 |
$62,322.64 |
$53,188.88 |
| 1.500 |
$207,505.91 |
$148,486.41 |
$116,742.35 |
$102,651.03 |
$79,797.57 |
$66,136.67 |
$57,071.84 |
| 2.000 |
$211,132.52 |
$152,160.81 |
$120,470.10 |
$106,415.75 |
$83,656.92 |
$70,091.94 |
$61,123.23 |
| 2.500 |
$214,799.14 |
$155,892.25 |
$124,271.81 |
$110,265.60 |
$87,628.98 |
$74,186.85 |
$65,340.35 |
| 3.000 |
$218,505.70 |
$159,680.57 |
$128,147.14 |
$114,200.10 |
$91,712.70 |
$78,419.38 |
$69,719.82 |
| 3.500 |
$222,252.12 |
$163,525.58 |
$132,095.71 |
$118,218.70 |
$95,906.78 |
$82,787.12 |
$74,257.62 |
| 4.000 |
$226,038.32 |
$167,427.06 |
$136,117.07 |
$122,320.71 |
$100,209.76 |
$87,287.32 |
$78,949.21 |
| 4.125 |
$226,991.07 |
$168,411.23 |
$137,133.73 |
$123,359.17 |
$101,302.32 |
|
$80,145.56 |
| 4.500 |
$229,864.19 |
$171,384.76 |
$140,210.73 |
$126,505.41 |
$104,619.96 |
$91,916.91 |
$83,789.54 |
| 5.000 |
$233,729.63 |
$175,398.42 |
$144,376.14 |
$130,771.96 |
$109,135.56 |
$96,672.49 |
$88,773.12 |
| 5.500 |
$237,634.52 |
$179,467.74 |
$148,612.67 |
$135,119.46 |
$113,754.55 |
$101,550.42 |
$93,894.13 |
| 6.000 |
$241,578.74 |
$183,592.38 |
$152,919.67 |
$139,546.92 |
$118,474.77 |
$106,546.83 |
$99,146.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
