| 樓價： |
$23,468,000.00 |
|
|
| 首期： |
$7,040,400.00 |
| |
| 貸款金額： |
$16,427,600.00 |
全期供款共： |
$26,354,626.46 |
| 每月供款額： |
$87,848.75 (4.125厘息計供300期) |
全期利息共： |
$9,927,026.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,734.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$234,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$997,390.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,572.79 |
$143,912.55 |
$112,342.03 |
$98,318.28 |
$75,549.60 |
$61,911.10 |
$52,837.65 |
| 1.500 |
$206,135.65 |
$147,505.88 |
$115,971.45 |
$101,973.18 |
$79,270.63 |
$65,699.94 |
$56,694.97 |
| 2.000 |
$209,738.32 |
$151,156.02 |
$119,674.58 |
$105,713.04 |
$83,104.49 |
$69,629.10 |
$60,719.61 |
| 2.500 |
$213,380.72 |
$154,862.82 |
$123,451.18 |
$109,537.46 |
$87,050.33 |
$73,696.96 |
$64,908.88 |
| 3.000 |
$217,062.81 |
$158,626.13 |
$127,300.92 |
$113,445.99 |
$91,107.07 |
$77,901.54 |
$69,259.42 |
| 3.500 |
$220,784.49 |
$162,445.75 |
$131,223.42 |
$117,438.04 |
$95,273.46 |
$82,240.44 |
$73,767.27 |
| 4.000 |
$224,545.68 |
$166,321.46 |
$135,218.23 |
$121,512.97 |
$99,548.02 |
$86,710.92 |
$78,427.88 |
| 4.125 |
$225,492.14 |
$167,299.13 |
$136,228.17 |
$122,544.57 |
$100,633.38 |
|
$79,616.32 |
| 4.500 |
$228,346.29 |
$170,253.03 |
$139,284.86 |
$125,670.04 |
$103,929.11 |
$91,309.94 |
$83,236.24 |
| 5.000 |
$232,186.20 |
$174,240.19 |
$143,422.76 |
$129,908.41 |
$108,414.89 |
$96,034.11 |
$88,186.91 |
| 5.500 |
$236,065.31 |
$178,282.63 |
$147,631.31 |
$134,227.20 |
$113,003.38 |
$100,879.84 |
$93,274.11 |
| 6.000 |
$239,983.49 |
$182,380.04 |
$151,909.87 |
$138,625.42 |
$117,692.43 |
$105,843.26 |
$98,491.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
