| 樓價： |
$23,450,000.00 |
|
|
| 首期： |
$7,035,000.00 |
| |
| 貸款金額： |
$16,415,000.00 |
全期供款共： |
$26,334,412.41 |
| 每月供款額： |
$87,781.37 (4.125厘息計供300期) |
全期利息共： |
$9,919,412.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,725.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$234,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$996,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,417.42 |
$143,802.17 |
$112,255.87 |
$98,242.87 |
$75,491.65 |
$61,863.61 |
$52,797.13 |
| 1.500 |
$205,977.55 |
$147,392.75 |
$115,882.50 |
$101,894.97 |
$79,209.83 |
$65,649.55 |
$56,651.48 |
| 2.000 |
$209,577.45 |
$151,040.08 |
$119,582.79 |
$105,631.95 |
$83,040.75 |
$69,575.69 |
$60,673.04 |
| 2.500 |
$213,217.06 |
$154,744.04 |
$123,356.50 |
$109,453.45 |
$86,983.56 |
$73,640.44 |
$64,859.10 |
| 3.000 |
$216,896.32 |
$158,504.46 |
$127,203.28 |
$113,358.98 |
$91,037.20 |
$77,841.79 |
$69,206.30 |
| 3.500 |
$220,615.15 |
$162,321.15 |
$131,122.77 |
$117,347.97 |
$95,200.39 |
$82,177.36 |
$73,710.69 |
| 4.000 |
$224,373.46 |
$166,193.89 |
$135,114.52 |
$121,419.77 |
$99,471.67 |
$86,644.42 |
$78,367.72 |
| 4.125 |
$225,319.19 |
$167,170.81 |
$136,123.69 |
$122,450.58 |
$100,556.19 |
|
$79,555.25 |
| 4.500 |
$228,171.15 |
$170,122.45 |
$139,178.03 |
$125,573.65 |
$103,849.40 |
$91,239.90 |
$83,172.39 |
| 5.000 |
$232,008.12 |
$174,106.54 |
$143,312.75 |
$129,808.77 |
$108,331.73 |
$95,960.46 |
$88,119.27 |
| 5.500 |
$235,884.25 |
$178,145.89 |
$147,518.08 |
$134,124.25 |
$112,916.70 |
$100,802.46 |
$93,202.56 |
| 6.000 |
$239,799.42 |
$182,240.15 |
$151,793.35 |
$138,519.10 |
$117,602.16 |
$105,762.08 |
$98,416.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
