| 樓價： |
$23,426,000.00 |
|
|
| 首期： |
$7,027,800.00 |
| |
| 貸款金額： |
$16,398,200.00 |
全期供款共： |
$26,307,460.34 |
| 每月供款額： |
$87,691.53 (4.125厘息計供300期) |
全期利息共： |
$9,909,260.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,713.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$234,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$995,605.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,210.25 |
$143,654.99 |
$112,140.98 |
$98,142.33 |
$75,414.39 |
$61,800.30 |
$52,743.09 |
| 1.500 |
$205,766.74 |
$147,241.90 |
$115,763.90 |
$101,790.68 |
$79,128.76 |
$65,582.36 |
$56,593.50 |
| 2.000 |
$209,362.95 |
$150,885.50 |
$119,460.41 |
$105,523.84 |
$82,955.76 |
$69,504.48 |
$60,610.94 |
| 2.500 |
$212,998.84 |
$154,585.67 |
$123,230.25 |
$109,341.43 |
$86,894.54 |
$73,565.07 |
$64,792.72 |
| 3.000 |
$216,674.34 |
$158,342.24 |
$127,073.10 |
$113,242.96 |
$90,944.02 |
$77,762.12 |
$69,135.47 |
| 3.500 |
$220,389.36 |
$162,155.02 |
$130,988.57 |
$117,227.87 |
$95,102.95 |
$82,093.25 |
$73,635.25 |
| 4.000 |
$224,143.82 |
$166,023.80 |
$134,976.23 |
$121,295.51 |
$99,369.87 |
$86,555.74 |
$78,287.51 |
| 4.125 |
$225,088.59 |
$166,999.72 |
$135,984.37 |
$122,325.26 |
$100,453.28 |
|
$79,473.83 |
| 4.500 |
$227,937.63 |
$169,948.34 |
$139,035.59 |
$125,445.13 |
$103,743.11 |
$91,146.52 |
$83,087.27 |
| 5.000 |
$231,770.67 |
$173,928.35 |
$143,166.08 |
$129,675.92 |
$108,220.86 |
$95,862.24 |
$88,029.08 |
| 5.500 |
$235,642.83 |
$177,963.56 |
$147,367.10 |
$133,986.98 |
$112,801.14 |
$100,699.30 |
$93,107.18 |
| 6.000 |
$239,554.00 |
$182,053.64 |
$151,638.00 |
$138,377.33 |
$117,481.80 |
$105,653.83 |
$98,315.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
