| 樓價： |
$23,328,000.00 |
|
|
| 首期： |
$6,998,400.00 |
| |
| 貸款金額： |
$16,329,600.00 |
全期供款共： |
$26,197,406.08 |
| 每月供款額： |
$87,324.69 (4.125厘息計供300期) |
全期利息共： |
$9,867,806.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,664.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$233,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$991,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$201,364.33 |
$143,054.03 |
$111,671.85 |
$97,731.76 |
$75,098.90 |
$61,541.76 |
$52,522.45 |
| 1.500 |
$204,905.94 |
$146,625.93 |
$115,279.61 |
$101,364.85 |
$78,797.74 |
$65,308.00 |
$56,356.75 |
| 2.000 |
$208,487.11 |
$150,254.29 |
$118,960.66 |
$105,082.40 |
$82,608.73 |
$69,213.72 |
$60,357.38 |
| 2.500 |
$212,107.79 |
$153,938.98 |
$122,714.73 |
$108,884.01 |
$86,531.02 |
$73,257.32 |
$64,521.66 |
| 3.000 |
$215,767.90 |
$157,679.83 |
$126,541.50 |
$112,769.22 |
$90,563.57 |
$77,436.81 |
$68,846.25 |
| 3.500 |
$219,467.38 |
$161,476.67 |
$130,440.60 |
$116,737.46 |
$94,705.10 |
$81,749.83 |
$73,327.20 |
| 4.000 |
$223,206.14 |
$165,329.26 |
$134,411.58 |
$120,788.08 |
$98,954.16 |
$86,193.64 |
$77,960.01 |
| 4.125 |
$224,146.95 |
$166,301.09 |
$135,415.50 |
$121,813.52 |
$100,033.04 |
|
$79,141.36 |
| 4.500 |
$226,984.07 |
$169,237.38 |
$138,453.95 |
$124,920.34 |
$103,309.11 |
$90,765.22 |
$82,739.68 |
| 5.000 |
$230,801.08 |
$173,200.74 |
$142,567.16 |
$129,133.44 |
$107,768.13 |
$95,461.22 |
$87,660.82 |
| 5.500 |
$234,657.05 |
$177,219.07 |
$146,750.61 |
$133,426.46 |
$112,329.25 |
$100,278.03 |
$92,717.67 |
| 6.000 |
$238,551.85 |
$181,292.04 |
$151,003.64 |
$137,798.44 |
$116,990.33 |
$105,211.84 |
$97,904.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
