| 樓價： |
$23,261,000.00 |
|
|
| 首期： |
$6,978,300.00 |
| |
| 貸款金額： |
$16,282,700.00 |
全期供款共： |
$26,122,164.91 |
| 每月供款額： |
$87,073.88 (4.125厘息計供300期) |
全期利息共： |
$9,839,464.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,630.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$232,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$988,593.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$200,785.99 |
$142,643.16 |
$111,351.12 |
$97,451.07 |
$74,883.21 |
$61,365.01 |
$52,371.60 |
| 1.500 |
$204,317.43 |
$146,204.81 |
$114,948.52 |
$101,073.72 |
$78,571.42 |
$65,120.43 |
$56,194.89 |
| 2.000 |
$207,888.31 |
$149,822.75 |
$118,618.99 |
$104,780.59 |
$82,371.47 |
$69,014.93 |
$60,184.03 |
| 2.500 |
$211,498.59 |
$153,496.85 |
$122,362.28 |
$108,571.29 |
$86,282.50 |
$73,046.92 |
$64,336.35 |
| 3.000 |
$215,148.20 |
$157,226.96 |
$126,178.06 |
$112,445.34 |
$90,303.46 |
$77,214.41 |
$68,648.52 |
| 3.500 |
$218,837.06 |
$161,012.89 |
$130,065.96 |
$116,402.18 |
$94,433.10 |
$81,515.03 |
$73,116.60 |
| 4.000 |
$222,565.07 |
$164,854.42 |
$134,025.53 |
$120,441.17 |
$98,669.96 |
$85,946.09 |
$77,736.10 |
| 4.125 |
$223,503.19 |
$165,823.46 |
$135,026.57 |
$121,463.66 |
$99,745.74 |
|
$78,914.06 |
| 4.500 |
$226,332.16 |
$168,751.31 |
$138,056.29 |
$124,561.56 |
$103,012.40 |
$90,504.53 |
$82,502.05 |
| 5.000 |
$230,138.20 |
$172,703.30 |
$142,157.69 |
$128,762.55 |
$107,458.61 |
$95,187.04 |
$87,409.05 |
| 5.500 |
$233,983.09 |
$176,710.08 |
$146,329.13 |
$133,043.25 |
$112,006.63 |
$99,990.02 |
$92,451.38 |
| 6.000 |
$237,866.71 |
$180,771.35 |
$150,569.94 |
$137,402.68 |
$116,654.32 |
$104,909.66 |
$97,623.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
