樓價: |
$2,321,000.00 |
|
|
首期: |
$696,300.00 |
| |
貸款金額: |
$1,624,700.00 |
全期供款共: |
$2,606,489.18 |
每月供款額: |
$8,688.30 (4.125厘息計供300期) |
全期利息共: |
$981,789.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,160.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,210.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,034.58 |
$14,233.04 |
$11,110.70 |
$9,723.74 |
$7,471.90 |
$6,123.05 |
$5,225.68 |
1.500 |
$20,386.95 |
$14,588.42 |
$11,469.65 |
$10,085.21 |
$7,839.92 |
$6,497.77 |
$5,607.17 |
2.000 |
$20,743.25 |
$14,949.43 |
$11,835.89 |
$10,455.09 |
$8,219.09 |
$6,886.36 |
$6,005.21 |
2.500 |
$21,103.49 |
$15,316.03 |
$12,209.40 |
$10,833.32 |
$8,609.33 |
$7,288.68 |
$6,419.53 |
3.000 |
$21,467.65 |
$15,688.22 |
$12,590.14 |
$11,219.88 |
$9,010.55 |
$7,704.51 |
$6,849.80 |
3.500 |
$21,835.73 |
$16,065.99 |
$12,978.08 |
$11,614.70 |
$9,422.61 |
$8,133.63 |
$7,295.63 |
4.000 |
$22,207.71 |
$16,449.30 |
$13,373.17 |
$12,017.71 |
$9,845.36 |
$8,575.77 |
$7,756.57 |
4.125 |
$22,301.32 |
$16,545.99 |
$13,473.05 |
$12,119.74 |
$9,952.70 |
|
$7,874.10 |
4.500 |
$22,583.59 |
$16,838.13 |
$13,775.36 |
$12,428.85 |
$10,278.65 |
$9,030.61 |
$8,232.12 |
5.000 |
$22,963.36 |
$17,232.46 |
$14,184.60 |
$12,848.02 |
$10,722.30 |
$9,497.83 |
$8,721.74 |
5.500 |
$23,347.01 |
$17,632.26 |
$14,600.83 |
$13,275.15 |
$11,176.11 |
$9,977.08 |
$9,224.87 |
6.000 |
$23,734.52 |
$18,037.50 |
$15,023.98 |
$13,710.14 |
$11,639.86 |
$10,467.96 |
$9,740.90 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|