| 樓價： |
$231,336,000.00 |
|
|
| 首期： |
$69,400,800.00 |
| |
| 貸款金額： |
$161,935,200.00 |
全期供款共： |
$259,790,943.66 |
| 每月供款額： |
$865,969.81 (4.125厘息計供300期) |
全期利息共： |
$97,855,743.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$124,668.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,313,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,831,780.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,996,862.93 |
$1,418,619.09 |
$1,107,412.51 |
$969,173.29 |
$744,730.77 |
$610,289.16 |
$520,847.60 |
| 1.500 |
$2,031,983.86 |
$1,454,040.45 |
$1,143,189.47 |
$1,005,201.45 |
$781,410.87 |
$647,637.69 |
$558,871.10 |
| 2.000 |
$2,067,497.15 |
$1,490,021.71 |
$1,179,693.18 |
$1,042,067.10 |
$819,203.19 |
$686,369.37 |
$598,544.03 |
| 2.500 |
$2,103,402.22 |
$1,526,561.54 |
$1,216,921.05 |
$1,079,766.44 |
$858,099.31 |
$726,468.41 |
$639,839.82 |
| 3.000 |
$2,139,698.39 |
$1,563,658.35 |
$1,254,869.88 |
$1,118,294.76 |
$898,088.73 |
$767,915.04 |
$682,725.34 |
| 3.500 |
$2,176,384.90 |
$1,601,310.27 |
$1,293,535.91 |
$1,157,646.47 |
$939,158.93 |
$810,685.78 |
$727,161.41 |
| 4.000 |
$2,213,460.89 |
$1,639,515.17 |
$1,332,914.79 |
$1,197,815.12 |
$981,295.46 |
$854,753.64 |
$773,103.41 |
| 4.125 |
$2,222,790.63 |
$1,649,152.52 |
$1,342,870.34 |
$1,207,984.09 |
$991,994.33 |
|
$784,818.51 |
| 4.500 |
$2,250,925.40 |
$1,678,270.64 |
$1,373,001.63 |
$1,238,793.41 |
$1,024,482.03 |
$900,088.43 |
$820,501.87 |
| 5.000 |
$2,288,777.39 |
$1,717,574.04 |
$1,413,790.97 |
$1,280,573.24 |
$1,068,700.65 |
$946,657.05 |
$869,303.17 |
| 5.500 |
$2,327,015.73 |
$1,757,422.45 |
$1,455,276.85 |
$1,323,145.73 |
$1,113,931.69 |
$994,423.81 |
$919,450.25 |
| 6.000 |
$2,365,639.19 |
$1,797,812.72 |
$1,497,452.76 |
$1,366,501.24 |
$1,160,154.07 |
$1,043,350.76 |
$970,883.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
