| 樓價： |
$22,926,000.00 |
|
|
| 首期： |
$6,877,800.00 |
| |
| 貸款金額： |
$16,048,200.00 |
全期供款共： |
$25,745,959.01 |
| 每月供款額： |
$85,819.86 (4.125厘息計供300期) |
全期利息共： |
$9,697,759.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,463.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$974,355.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,894.32 |
$140,588.85 |
$109,747.46 |
$96,047.60 |
$73,804.76 |
$60,481.25 |
$51,617.35 |
| 1.500 |
$201,374.89 |
$144,099.19 |
$113,293.05 |
$99,618.08 |
$77,439.85 |
$64,182.58 |
$55,385.58 |
| 2.000 |
$204,894.35 |
$147,665.03 |
$116,910.67 |
$103,271.56 |
$81,185.17 |
$68,020.99 |
$59,317.27 |
| 2.500 |
$208,452.64 |
$151,286.22 |
$120,600.04 |
$107,007.67 |
$85,039.88 |
$71,994.91 |
$63,409.79 |
| 3.000 |
$212,049.68 |
$154,962.61 |
$124,360.87 |
$110,825.92 |
$89,002.93 |
$76,102.38 |
$67,659.86 |
| 3.500 |
$215,685.41 |
$158,694.02 |
$128,192.78 |
$114,725.78 |
$93,073.10 |
$80,341.07 |
$72,063.59 |
| 4.000 |
$219,359.74 |
$162,480.22 |
$132,095.33 |
$118,706.60 |
$97,248.94 |
$84,708.31 |
$76,616.56 |
| 4.125 |
$220,284.34 |
$163,435.31 |
$133,081.95 |
$119,714.37 |
$98,309.22 |
|
$77,777.56 |
| 4.500 |
$223,072.57 |
$166,320.99 |
$136,068.04 |
$122,767.65 |
$101,528.84 |
$89,201.11 |
$81,313.87 |
| 5.000 |
$226,823.80 |
$170,216.06 |
$140,110.37 |
$126,908.14 |
$105,911.02 |
$93,816.18 |
$86,150.21 |
| 5.500 |
$230,613.32 |
$174,165.14 |
$144,221.72 |
$131,127.19 |
$110,393.53 |
$98,549.99 |
$91,119.91 |
| 6.000 |
$234,441.00 |
$178,167.92 |
$148,401.47 |
$135,423.83 |
$114,974.29 |
$103,398.78 |
$96,217.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
