| 樓價： |
$22,912,000.00 |
|
|
| 首期： |
$6,873,600.00 |
| |
| 貸款金額： |
$16,038,400.00 |
全期供款共： |
$25,730,236.98 |
| 每月供款額： |
$85,767.46 (4.125厘息計供300期) |
全期利息共： |
$9,691,836.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,456.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$973,760.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,773.47 |
$140,502.99 |
$109,680.44 |
$95,988.94 |
$73,759.69 |
$60,444.31 |
$51,585.83 |
| 1.500 |
$201,251.92 |
$144,011.20 |
$113,223.87 |
$99,557.25 |
$77,392.56 |
$64,143.39 |
$55,351.76 |
| 2.000 |
$204,769.23 |
$147,574.86 |
$116,839.27 |
$103,208.50 |
$81,135.59 |
$67,979.45 |
$59,281.05 |
| 2.500 |
$208,325.34 |
$151,193.84 |
$120,526.40 |
$106,942.32 |
$84,987.95 |
$71,950.95 |
$63,371.07 |
| 3.000 |
$211,920.19 |
$154,867.98 |
$124,284.93 |
$110,758.25 |
$88,948.58 |
$76,055.91 |
$67,618.54 |
| 3.500 |
$215,553.70 |
$158,597.11 |
$128,114.49 |
$114,655.72 |
$93,016.26 |
$80,292.01 |
$72,019.58 |
| 4.000 |
$219,225.78 |
$162,381.00 |
$132,014.66 |
$118,634.11 |
$97,189.55 |
$84,656.58 |
$76,569.77 |
| 4.125 |
$220,149.82 |
$163,335.51 |
$133,000.68 |
$119,641.26 |
$98,249.19 |
|
$77,730.06 |
| 4.500 |
$222,936.35 |
$166,219.43 |
$135,984.95 |
$122,692.68 |
$101,466.84 |
$89,146.64 |
$81,264.22 |
| 5.000 |
$226,685.29 |
$170,112.12 |
$140,024.81 |
$126,830.65 |
$105,846.34 |
$93,758.89 |
$86,097.60 |
| 5.500 |
$230,472.49 |
$174,058.79 |
$144,133.65 |
$131,047.11 |
$110,326.12 |
$98,489.81 |
$91,064.27 |
| 6.000 |
$234,297.84 |
$178,059.12 |
$148,310.84 |
$135,341.13 |
$114,904.08 |
$103,335.64 |
$96,158.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
