| 樓價： |
$22,860,000.00 |
|
|
| 首期： |
$6,858,000.00 |
| |
| 貸款金額： |
$16,002,000.00 |
全期供款共： |
$25,671,840.84 |
| 每月供款額： |
$85,572.80 (4.125厘息計供300期) |
全期利息共： |
$9,669,840.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,430.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$228,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$971,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,324.61 |
$140,184.12 |
$109,431.52 |
$95,771.09 |
$73,592.29 |
$60,307.13 |
$51,468.76 |
| 1.500 |
$200,795.17 |
$143,684.36 |
$112,966.90 |
$99,331.30 |
$77,216.92 |
$63,997.81 |
$55,226.14 |
| 2.000 |
$204,304.50 |
$147,239.93 |
$116,574.10 |
$102,974.26 |
$80,951.45 |
$67,825.17 |
$59,146.51 |
| 2.500 |
$207,852.54 |
$150,850.70 |
$120,252.86 |
$106,699.61 |
$84,795.06 |
$71,787.65 |
$63,227.25 |
| 3.000 |
$211,439.23 |
$154,516.50 |
$124,002.86 |
$110,506.87 |
$88,746.71 |
$75,883.29 |
$67,465.08 |
| 3.500 |
$215,064.49 |
$158,237.17 |
$127,823.73 |
$114,395.50 |
$92,805.15 |
$80,109.78 |
$71,856.13 |
| 4.000 |
$218,728.24 |
$162,012.47 |
$131,715.05 |
$118,364.86 |
$96,968.97 |
$84,464.45 |
$76,396.00 |
| 4.125 |
$219,650.18 |
$162,964.81 |
$132,698.83 |
$119,369.73 |
$98,026.21 |
|
$77,553.65 |
| 4.500 |
$222,430.38 |
$165,842.18 |
$135,676.32 |
$122,414.23 |
$101,236.55 |
$88,944.31 |
$81,079.78 |
| 5.000 |
$226,170.81 |
$169,726.04 |
$139,707.01 |
$126,542.80 |
$105,606.12 |
$93,546.10 |
$85,902.20 |
| 5.500 |
$229,949.42 |
$173,663.75 |
$143,806.54 |
$130,749.69 |
$110,075.73 |
$98,266.28 |
$90,857.60 |
| 6.000 |
$233,766.09 |
$177,655.01 |
$147,974.25 |
$135,033.97 |
$114,643.30 |
$103,101.11 |
$95,940.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
