| 樓價： |
$22,823,000.00 |
|
|
| 首期： |
$6,846,900.00 |
| |
| 貸款金額： |
$15,976,100.00 |
全期供款共： |
$25,630,289.74 |
| 每月供款額： |
$85,434.30 (4.125厘息計供300期) |
全期利息共： |
$9,654,189.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,411.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$228,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$969,978.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,005.23 |
$139,957.22 |
$109,254.40 |
$95,616.08 |
$73,473.17 |
$60,209.52 |
$51,385.45 |
| 1.500 |
$200,470.17 |
$143,451.80 |
$112,784.06 |
$99,170.53 |
$77,091.94 |
$63,894.23 |
$55,136.75 |
| 2.000 |
$203,973.82 |
$147,001.61 |
$116,385.42 |
$102,807.59 |
$80,820.43 |
$67,715.39 |
$59,050.78 |
| 2.500 |
$207,516.12 |
$150,606.54 |
$120,058.22 |
$106,526.91 |
$84,657.82 |
$71,671.46 |
$63,124.91 |
| 3.000 |
$211,097.00 |
$154,266.41 |
$123,802.15 |
$110,328.01 |
$88,603.07 |
$75,760.47 |
$67,355.88 |
| 3.500 |
$214,716.40 |
$157,981.05 |
$127,616.84 |
$114,210.35 |
$92,654.94 |
$79,980.12 |
$71,739.83 |
| 4.000 |
$218,374.22 |
$161,750.25 |
$131,501.86 |
$118,173.28 |
$96,812.02 |
$84,327.74 |
$76,272.35 |
| 4.125 |
$219,294.66 |
$162,701.04 |
$132,484.05 |
$119,176.53 |
$97,867.55 |
|
$77,428.13 |
| 4.500 |
$222,070.37 |
$165,573.76 |
$135,456.72 |
$122,216.09 |
$101,072.70 |
$88,800.35 |
$80,948.55 |
| 5.000 |
$225,804.74 |
$169,451.33 |
$139,480.89 |
$126,337.98 |
$105,435.19 |
$93,394.69 |
$85,763.16 |
| 5.500 |
$229,577.24 |
$173,382.67 |
$143,573.78 |
$130,538.07 |
$109,897.56 |
$98,107.23 |
$90,710.54 |
| 6.000 |
$233,387.73 |
$177,367.46 |
$147,734.74 |
$134,815.41 |
$114,457.74 |
$102,934.24 |
$95,784.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
