| 樓價： |
$22,793,000.00 |
|
|
| 首期： |
$6,837,900.00 |
| |
| 貸款金額： |
$15,955,100.00 |
全期供款共： |
$25,596,599.66 |
| 每月供款額： |
$85,322.00 (4.125厘息計供300期) |
全期利息共： |
$9,641,499.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,396.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$227,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$968,703.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$196,746.28 |
$139,773.25 |
$109,110.79 |
$95,490.40 |
$73,376.60 |
$60,130.38 |
$51,317.91 |
| 1.500 |
$200,206.66 |
$143,263.24 |
$112,635.81 |
$99,040.17 |
$76,990.60 |
$63,810.24 |
$55,064.27 |
| 2.000 |
$203,705.70 |
$146,808.39 |
$116,232.44 |
$102,672.46 |
$80,714.19 |
$67,626.38 |
$58,973.16 |
| 2.500 |
$207,243.35 |
$150,408.57 |
$119,900.41 |
$106,386.89 |
$84,546.54 |
$71,577.25 |
$63,041.93 |
| 3.000 |
$210,819.52 |
$154,063.63 |
$123,639.42 |
$110,182.99 |
$88,486.60 |
$75,660.89 |
$67,267.35 |
| 3.500 |
$214,434.16 |
$157,773.39 |
$127,449.10 |
$114,060.22 |
$92,533.15 |
$79,874.99 |
$71,645.53 |
| 4.000 |
$218,087.17 |
$161,537.63 |
$131,329.01 |
$118,017.95 |
$96,684.77 |
$84,216.90 |
$76,172.09 |
| 4.125 |
$219,006.41 |
$162,487.18 |
$132,309.90 |
$119,019.87 |
$97,738.90 |
|
$77,326.35 |
| 4.500 |
$221,778.46 |
$165,356.12 |
$135,278.67 |
$122,055.44 |
$100,939.84 |
$88,683.63 |
$80,842.15 |
| 5.000 |
$225,507.93 |
$169,228.59 |
$139,297.55 |
$126,171.91 |
$105,296.60 |
$93,271.93 |
$85,650.43 |
| 5.500 |
$229,275.47 |
$173,154.76 |
$143,385.06 |
$130,366.48 |
$109,753.11 |
$97,978.27 |
$90,591.30 |
| 6.000 |
$233,080.95 |
$177,134.32 |
$147,540.55 |
$134,638.20 |
$114,307.29 |
$102,798.93 |
$95,658.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
