樓價: |
$2,277,000.00 |
|
|
首期: |
$683,100.00 |
| |
貸款金額: |
$1,593,900.00 |
全期供款共: |
$2,557,077.06 |
每月供款額: |
$8,523.59 (4.125厘息計供300期) |
全期利息共: |
$963,177.06 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,138.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,770.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,654.77 |
$13,963.22 |
$10,900.07 |
$9,539.40 |
$7,330.26 |
$6,006.97 |
$5,126.61 |
1.500 |
$20,000.46 |
$14,311.87 |
$11,252.22 |
$9,894.02 |
$7,691.29 |
$6,374.59 |
$5,500.87 |
2.000 |
$20,350.01 |
$14,666.02 |
$11,611.51 |
$10,256.89 |
$8,063.27 |
$6,755.81 |
$5,891.36 |
2.500 |
$20,703.42 |
$15,025.68 |
$11,977.94 |
$10,627.95 |
$8,446.12 |
$7,150.50 |
$6,297.83 |
3.000 |
$21,060.68 |
$15,390.82 |
$12,351.47 |
$11,007.18 |
$8,839.73 |
$7,558.45 |
$6,719.95 |
3.500 |
$21,421.78 |
$15,761.42 |
$12,732.05 |
$11,394.51 |
$9,243.98 |
$7,979.44 |
$7,157.32 |
4.000 |
$21,786.71 |
$16,137.46 |
$13,119.65 |
$11,789.89 |
$9,658.72 |
$8,413.19 |
$7,609.52 |
4.125 |
$21,878.54 |
$16,232.32 |
$13,217.64 |
$11,889.98 |
$9,764.03 |
|
$7,724.83 |
4.500 |
$22,155.47 |
$16,518.93 |
$13,514.22 |
$12,193.23 |
$10,083.80 |
$8,859.41 |
$8,076.06 |
5.000 |
$22,528.04 |
$16,905.78 |
$13,915.70 |
$12,604.46 |
$10,519.03 |
$9,317.78 |
$8,556.40 |
5.500 |
$22,904.41 |
$17,298.00 |
$14,324.04 |
$13,023.49 |
$10,964.24 |
$9,787.94 |
$9,049.99 |
6.000 |
$23,284.57 |
$17,695.56 |
$14,739.17 |
$13,450.23 |
$11,419.19 |
$10,269.52 |
$9,556.24 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|