| 樓價： |
$22,748,000.00 |
|
|
| 首期： |
$6,824,400.00 |
| |
| 貸款金額： |
$15,923,600.00 |
全期供款共： |
$25,546,064.54 |
| 每月供款額： |
$85,153.55 (4.125厘息計供300期) |
全期利息共： |
$9,622,464.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,374.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$227,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$966,790.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$196,357.84 |
$139,497.30 |
$108,895.37 |
$95,301.87 |
$73,231.73 |
$60,011.66 |
$51,216.59 |
| 1.500 |
$199,811.39 |
$142,980.39 |
$112,413.43 |
$98,844.64 |
$76,838.60 |
$63,684.26 |
$54,955.56 |
| 2.000 |
$203,303.53 |
$146,518.54 |
$116,002.96 |
$102,469.75 |
$80,554.84 |
$67,492.87 |
$58,856.73 |
| 2.500 |
$206,834.19 |
$150,111.62 |
$119,663.69 |
$106,176.85 |
$84,379.62 |
$71,435.93 |
$62,917.47 |
| 3.000 |
$210,403.30 |
$153,759.47 |
$123,395.32 |
$109,965.46 |
$88,311.90 |
$75,511.51 |
$67,134.54 |
| 3.500 |
$214,010.81 |
$157,461.90 |
$127,197.47 |
$113,835.04 |
$92,350.47 |
$79,717.29 |
$71,504.08 |
| 4.000 |
$217,656.60 |
$161,218.71 |
$131,069.72 |
$117,784.95 |
$96,493.88 |
$84,050.63 |
$76,021.70 |
| 4.125 |
$218,574.03 |
$162,166.38 |
$132,048.68 |
$118,784.89 |
$97,545.94 |
|
$77,173.68 |
| 4.500 |
$221,340.61 |
$165,029.66 |
$135,011.59 |
$121,814.47 |
$100,740.56 |
$88,508.54 |
$80,682.54 |
| 5.000 |
$225,062.71 |
$168,894.48 |
$139,022.53 |
$125,922.81 |
$105,088.71 |
$93,087.78 |
$85,481.33 |
| 5.500 |
$228,822.81 |
$172,812.90 |
$143,101.97 |
$130,109.10 |
$109,536.42 |
$97,784.84 |
$90,412.45 |
| 6.000 |
$232,620.78 |
$176,784.61 |
$147,249.26 |
$134,372.39 |
$114,081.62 |
$102,595.98 |
$95,470.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
