| 樓價： |
$22,694,000.00 |
|
|
| 首期： |
$6,808,200.00 |
| |
| 貸款金額： |
$15,885,800.00 |
全期供款共： |
$25,485,422.40 |
| 每月供款額： |
$84,951.41 (4.125厘息計供300期) |
全期利息共： |
$9,599,622.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,347.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$226,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$964,495.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,891.72 |
$139,166.16 |
$108,636.87 |
$95,075.64 |
$73,057.89 |
$59,869.20 |
$51,095.01 |
| 1.500 |
$199,337.08 |
$142,640.98 |
$112,146.58 |
$98,609.99 |
$76,656.20 |
$63,533.08 |
$54,825.11 |
| 2.000 |
$202,820.92 |
$146,170.73 |
$115,727.59 |
$102,226.51 |
$80,363.61 |
$67,332.65 |
$58,717.01 |
| 2.500 |
$206,343.20 |
$149,755.28 |
$119,379.63 |
$105,924.80 |
$84,179.31 |
$71,266.36 |
$62,768.12 |
| 3.000 |
$209,903.84 |
$153,394.47 |
$123,102.40 |
$109,704.42 |
$88,102.27 |
$75,332.26 |
$66,975.17 |
| 3.500 |
$213,502.78 |
$157,088.11 |
$126,895.53 |
$113,564.81 |
$92,131.24 |
$79,528.06 |
$71,334.34 |
| 4.000 |
$217,139.92 |
$160,836.00 |
$130,758.59 |
$117,505.34 |
$96,264.82 |
$83,851.10 |
$75,841.24 |
| 4.125 |
$218,055.17 |
$161,781.42 |
$131,735.22 |
$118,502.92 |
$97,314.38 |
|
$76,990.49 |
| 4.500 |
$220,815.18 |
$164,637.90 |
$134,691.09 |
$121,525.30 |
$100,501.41 |
$88,298.44 |
$80,491.01 |
| 5.000 |
$224,528.45 |
$168,493.56 |
$138,692.52 |
$125,623.89 |
$104,839.25 |
$92,866.80 |
$85,278.41 |
| 5.500 |
$228,279.62 |
$172,402.67 |
$142,762.27 |
$129,800.24 |
$109,276.40 |
$97,552.71 |
$90,197.83 |
| 6.000 |
$232,068.57 |
$176,364.95 |
$146,899.72 |
$134,053.41 |
$113,810.81 |
$102,352.43 |
$95,243.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
