| 樓價： |
$22,645,000.00 |
|
|
| 首期： |
$6,793,500.00 |
| |
| 貸款金額： |
$15,851,500.00 |
全期供款共： |
$25,430,395.27 |
| 每月供款額： |
$84,767.98 (4.125厘息計供300期) |
全期利息共： |
$9,578,895.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,322.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$226,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$962,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,468.76 |
$138,865.67 |
$108,402.31 |
$94,870.36 |
$72,900.15 |
$59,739.94 |
$50,984.69 |
| 1.500 |
$198,906.67 |
$142,333.00 |
$111,904.44 |
$98,397.08 |
$76,490.69 |
$63,395.91 |
$54,706.73 |
| 2.000 |
$202,383.00 |
$145,855.13 |
$115,477.71 |
$102,005.78 |
$80,190.10 |
$67,187.27 |
$58,590.23 |
| 2.500 |
$205,897.67 |
$149,431.93 |
$119,121.87 |
$105,696.09 |
$83,997.56 |
$71,112.48 |
$62,632.59 |
| 3.000 |
$209,450.63 |
$153,063.26 |
$122,836.60 |
$109,467.55 |
$87,912.04 |
$75,169.61 |
$66,830.56 |
| 3.500 |
$213,041.79 |
$156,748.93 |
$126,621.54 |
$113,319.61 |
$91,932.31 |
$79,356.35 |
$71,180.32 |
| 4.000 |
$216,671.08 |
$160,488.73 |
$130,476.26 |
$117,251.63 |
$96,056.97 |
$83,670.06 |
$75,677.49 |
| 4.125 |
$217,584.35 |
$161,432.11 |
$131,450.78 |
$118,247.05 |
$97,104.26 |
|
$76,824.25 |
| 4.500 |
$220,338.41 |
$164,282.42 |
$134,400.27 |
$121,262.91 |
$100,284.42 |
$88,107.79 |
$80,317.22 |
| 5.000 |
$224,043.66 |
$168,129.75 |
$138,393.06 |
$125,352.65 |
$104,612.88 |
$92,666.29 |
$85,094.28 |
| 5.500 |
$227,786.73 |
$172,030.43 |
$142,454.02 |
$129,519.98 |
$109,040.46 |
$97,342.08 |
$90,003.07 |
| 6.000 |
$231,567.50 |
$175,984.15 |
$146,582.54 |
$133,763.97 |
$113,565.07 |
$102,131.44 |
$95,037.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
