| 樓價： |
$22,501,000.00 |
|
|
| 首期： |
$6,750,300.00 |
| |
| 貸款金額： |
$15,750,700.00 |
全期供款共： |
$25,268,682.88 |
| 每月供款額： |
$84,228.94 (4.125厘息計供300期) |
全期利息共： |
$9,517,982.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,250.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$225,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$956,293.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,225.77 |
$137,982.62 |
$107,712.98 |
$94,267.08 |
$72,436.57 |
$59,360.05 |
$50,660.48 |
| 1.500 |
$197,641.82 |
$141,427.90 |
$111,192.84 |
$97,771.37 |
$76,004.28 |
$62,992.77 |
$54,358.85 |
| 2.000 |
$201,096.04 |
$144,927.63 |
$114,743.39 |
$101,357.12 |
$79,680.17 |
$66,760.03 |
$58,217.65 |
| 2.500 |
$204,588.36 |
$148,481.69 |
$118,364.37 |
$105,023.97 |
$83,463.41 |
$70,660.28 |
$62,234.31 |
| 3.000 |
$208,118.73 |
$152,089.93 |
$122,055.48 |
$108,771.44 |
$87,353.00 |
$74,691.60 |
$66,405.59 |
| 3.500 |
$211,687.06 |
$155,752.16 |
$125,816.35 |
$112,599.00 |
$91,347.72 |
$78,851.72 |
$70,727.68 |
| 4.000 |
$215,293.27 |
$159,468.18 |
$129,646.56 |
$116,506.03 |
$95,446.14 |
$83,138.00 |
$75,196.25 |
| 4.125 |
$216,200.73 |
$160,405.56 |
$130,614.89 |
$117,495.12 |
$96,486.77 |
|
$76,335.73 |
| 4.500 |
$218,937.27 |
$163,237.75 |
$133,545.62 |
$120,491.80 |
$99,646.71 |
$87,547.51 |
$79,806.48 |
| 5.000 |
$222,618.96 |
$167,060.61 |
$137,513.01 |
$124,555.53 |
$103,947.65 |
$92,077.02 |
$84,553.16 |
| 5.500 |
$226,338.23 |
$170,936.48 |
$141,548.16 |
$128,696.36 |
$108,347.07 |
$96,723.08 |
$89,430.74 |
| 6.000 |
$230,094.96 |
$174,865.06 |
$145,650.42 |
$132,913.36 |
$112,842.91 |
$101,481.98 |
$94,433.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
