樓價: |
$2,250,000.00 |
|
|
首期: |
$675,000.00 |
| |
貸款金額: |
$1,575,000.00 |
全期供款共: |
$2,526,755.99 |
每月供款額: |
$8,422.52 (4.125厘息計供300期) |
全期利息共: |
$951,755.99 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,125.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,421.71 |
$13,797.65 |
$10,770.82 |
$9,426.29 |
$7,243.34 |
$5,935.74 |
$5,065.82 |
1.500 |
$19,763.30 |
$14,142.16 |
$11,118.79 |
$9,776.70 |
$7,600.09 |
$6,299.00 |
$5,435.64 |
2.000 |
$20,108.71 |
$14,492.12 |
$11,473.83 |
$10,135.26 |
$7,967.66 |
$6,675.71 |
$5,821.51 |
2.500 |
$20,457.93 |
$14,847.51 |
$11,835.91 |
$10,501.93 |
$8,345.97 |
$7,065.71 |
$6,223.15 |
3.000 |
$20,810.95 |
$15,208.32 |
$12,205.01 |
$10,876.66 |
$8,734.91 |
$7,468.83 |
$6,640.26 |
3.500 |
$21,167.76 |
$15,574.52 |
$12,581.08 |
$11,259.40 |
$9,134.37 |
$7,884.82 |
$7,072.45 |
4.000 |
$21,528.37 |
$15,946.11 |
$12,964.08 |
$11,650.08 |
$9,544.19 |
$8,313.43 |
$7,519.29 |
4.125 |
$21,619.11 |
$16,039.84 |
$13,060.91 |
$11,748.99 |
$9,648.25 |
|
$7,633.23 |
4.500 |
$21,892.75 |
$16,323.05 |
$13,353.97 |
$12,048.64 |
$9,964.23 |
$8,754.36 |
$7,980.29 |
5.000 |
$22,260.91 |
$16,705.32 |
$13,750.69 |
$12,455.00 |
$10,394.30 |
$9,207.29 |
$8,454.94 |
5.500 |
$22,632.82 |
$17,092.89 |
$14,154.19 |
$12,869.06 |
$10,834.23 |
$9,671.88 |
$8,942.68 |
6.000 |
$23,008.47 |
$17,485.73 |
$14,564.39 |
$13,290.75 |
$11,283.79 |
$10,147.75 |
$9,442.92 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|