| 樓價： |
$22,452,000.00 |
|
|
| 首期： |
$6,735,600.00 |
| |
| 貸款金額： |
$15,716,400.00 |
全期供款共： |
$25,213,655.75 |
| 每月供款額： |
$84,045.52 (4.125厘息計供300期) |
全期利息共： |
$9,497,255.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,226.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$224,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$954,210.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,802.81 |
$137,682.14 |
$107,478.41 |
$94,061.79 |
$72,278.83 |
$59,230.78 |
$50,550.15 |
| 1.500 |
$197,211.42 |
$141,119.91 |
$110,950.70 |
$97,558.46 |
$75,838.77 |
$62,855.59 |
$54,240.47 |
| 2.000 |
$200,658.12 |
$144,612.02 |
$114,493.51 |
$101,136.40 |
$79,506.65 |
$66,614.64 |
$58,090.87 |
| 2.500 |
$204,142.83 |
$148,158.35 |
$118,106.61 |
$104,795.26 |
$83,281.66 |
$70,506.40 |
$62,098.78 |
| 3.000 |
$207,665.51 |
$151,758.73 |
$121,789.68 |
$108,534.57 |
$87,162.78 |
$74,528.95 |
$66,260.98 |
| 3.500 |
$211,226.07 |
$155,412.98 |
$125,542.36 |
$112,353.80 |
$91,148.79 |
$78,680.00 |
$70,573.66 |
| 4.000 |
$214,824.43 |
$159,120.91 |
$129,364.23 |
$116,252.31 |
$95,238.29 |
$82,956.95 |
$75,032.50 |
| 4.125 |
$215,729.91 |
$160,056.25 |
$130,330.45 |
$117,239.25 |
$96,276.66 |
|
$76,169.49 |
| 4.500 |
$218,460.50 |
$162,882.27 |
$133,254.80 |
$120,229.41 |
$99,429.71 |
$87,356.86 |
$79,632.69 |
| 5.000 |
$222,134.17 |
$166,696.81 |
$137,213.55 |
$124,284.29 |
$103,721.28 |
$91,876.51 |
$84,369.03 |
| 5.500 |
$225,845.34 |
$170,564.24 |
$141,239.91 |
$128,416.10 |
$108,111.12 |
$96,512.45 |
$89,235.99 |
| 6.000 |
$229,593.89 |
$174,484.26 |
$145,333.24 |
$132,623.91 |
$112,597.17 |
$101,260.99 |
$94,227.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
