| 樓價： |
$22,414,000.00 |
|
|
| 首期： |
$6,724,200.00 |
| |
| 貸款金額： |
$15,689,800.00 |
全期供款共： |
$25,170,981.65 |
| 每月供款額： |
$83,903.27 (4.125厘息計供300期) |
全期利息共： |
$9,481,181.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,207.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$224,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$952,595.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,474.80 |
$137,449.11 |
$107,296.50 |
$93,902.59 |
$72,156.50 |
$59,130.53 |
$50,464.60 |
| 1.500 |
$196,877.64 |
$140,881.07 |
$110,762.91 |
$97,393.34 |
$75,710.41 |
$62,749.21 |
$54,148.67 |
| 2.000 |
$200,318.50 |
$144,367.27 |
$114,299.73 |
$100,965.23 |
$79,372.08 |
$66,501.90 |
$57,992.56 |
| 2.500 |
$203,797.32 |
$147,907.59 |
$117,906.72 |
$104,617.89 |
$83,140.70 |
$70,387.07 |
$61,993.68 |
| 3.000 |
$207,314.04 |
$151,501.88 |
$121,583.56 |
$108,350.88 |
$87,015.25 |
$74,402.81 |
$66,148.83 |
| 3.500 |
$210,868.57 |
$155,149.95 |
$125,329.88 |
$112,163.64 |
$90,994.52 |
$78,546.84 |
$70,454.21 |
| 4.000 |
$214,460.84 |
$158,851.60 |
$129,145.28 |
$116,055.56 |
$95,077.10 |
$82,816.54 |
$74,905.51 |
| 4.125 |
$215,364.79 |
$159,785.35 |
$130,109.86 |
$117,040.82 |
$96,113.71 |
|
$76,040.57 |
| 4.500 |
$218,090.75 |
$162,606.59 |
$133,029.27 |
$120,025.92 |
$99,261.42 |
$87,209.00 |
$79,497.91 |
| 5.000 |
$221,758.21 |
$166,414.67 |
$136,981.32 |
$124,073.94 |
$103,545.74 |
$91,721.01 |
$84,226.24 |
| 5.500 |
$225,463.10 |
$170,275.56 |
$141,000.86 |
$128,198.76 |
$107,928.14 |
$96,349.10 |
$89,084.96 |
| 6.000 |
$229,205.30 |
$174,188.95 |
$145,087.26 |
$132,399.45 |
$112,406.60 |
$101,089.60 |
$94,068.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
