| 樓價： |
$22,355,000.00 |
|
|
| 首期： |
$6,706,500.00 |
| |
| 貸款金額： |
$15,648,500.00 |
全期供款共： |
$25,104,724.49 |
| 每月供款額： |
$83,682.41 (4.125厘息計供300期) |
全期利息共： |
$9,456,224.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,177.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$223,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$950,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,965.52 |
$137,087.31 |
$107,014.07 |
$93,655.41 |
$71,966.56 |
$58,974.89 |
$50,331.76 |
| 1.500 |
$196,359.40 |
$140,510.23 |
$110,471.35 |
$97,136.97 |
$75,511.12 |
$62,584.04 |
$54,006.14 |
| 2.000 |
$199,791.21 |
$143,987.25 |
$113,998.86 |
$100,699.46 |
$79,163.15 |
$66,326.85 |
$57,839.90 |
| 2.500 |
$203,260.87 |
$147,518.26 |
$117,596.35 |
$104,342.51 |
$82,921.85 |
$70,201.79 |
$61,830.49 |
| 3.000 |
$206,768.33 |
$151,103.08 |
$121,263.51 |
$108,065.67 |
$86,786.21 |
$74,206.96 |
$65,974.71 |
| 3.500 |
$210,313.50 |
$154,741.55 |
$124,999.98 |
$111,868.39 |
$90,755.00 |
$78,340.08 |
$70,268.76 |
| 4.000 |
$213,896.32 |
$158,433.45 |
$128,805.33 |
$115,750.07 |
$94,826.83 |
$82,598.55 |
$74,708.33 |
| 4.125 |
$214,797.89 |
$159,364.75 |
$129,767.38 |
$116,732.74 |
$95,860.71 |
|
$75,840.41 |
| 4.500 |
$217,516.67 |
$162,178.56 |
$132,679.10 |
$119,709.97 |
$99,000.14 |
$86,979.45 |
$79,288.65 |
| 5.000 |
$221,174.48 |
$165,976.62 |
$136,620.75 |
$123,747.34 |
$103,273.17 |
$91,479.57 |
$84,004.53 |
| 5.500 |
$224,869.61 |
$169,827.35 |
$140,629.71 |
$127,861.30 |
$107,644.05 |
$96,095.48 |
$88,850.46 |
| 6.000 |
$228,601.96 |
$173,730.43 |
$144,705.35 |
$132,050.94 |
$112,110.71 |
$100,823.50 |
$93,820.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
