| 樓價： |
$22,275,000.00 |
|
|
| 首期： |
$6,682,500.00 |
| |
| 貸款金額： |
$15,592,500.00 |
全期供款共： |
$25,014,884.28 |
| 每月供款額： |
$83,382.95 (4.125厘息計供300期) |
全期利息共： |
$9,422,384.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,137.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$222,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$946,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,274.97 |
$136,596.73 |
$106,631.11 |
$93,320.26 |
$71,709.02 |
$58,763.84 |
$50,151.64 |
| 1.500 |
$195,656.71 |
$140,007.40 |
$110,076.02 |
$96,789.36 |
$75,240.89 |
$62,360.07 |
$53,812.87 |
| 2.000 |
$199,076.23 |
$143,471.98 |
$113,590.91 |
$100,339.09 |
$78,879.86 |
$66,089.49 |
$57,632.92 |
| 2.500 |
$202,533.48 |
$146,990.34 |
$117,175.52 |
$103,969.11 |
$82,625.11 |
$69,950.56 |
$61,609.23 |
| 3.000 |
$206,028.38 |
$150,562.34 |
$120,829.56 |
$107,678.94 |
$86,475.63 |
$73,941.40 |
$65,738.61 |
| 3.500 |
$209,560.87 |
$154,187.79 |
$124,552.65 |
$111,468.06 |
$90,430.22 |
$78,059.73 |
$70,017.29 |
| 4.000 |
$213,130.86 |
$157,866.48 |
$128,344.39 |
$115,335.84 |
$94,487.48 |
$82,302.96 |
$74,440.98 |
| 4.125 |
$214,029.21 |
$158,794.45 |
$129,302.99 |
$116,314.99 |
$95,517.66 |
|
$75,569.01 |
| 4.500 |
$216,738.27 |
$161,598.19 |
$132,204.29 |
$119,281.58 |
$98,645.85 |
$86,668.18 |
$79,004.91 |
| 5.000 |
$220,382.98 |
$165,382.65 |
$136,131.83 |
$123,304.50 |
$102,903.60 |
$91,152.20 |
$83,703.91 |
| 5.500 |
$224,064.89 |
$169,219.60 |
$140,126.45 |
$127,403.74 |
$107,258.83 |
$95,751.59 |
$88,532.50 |
| 6.000 |
$227,783.89 |
$173,108.72 |
$144,187.50 |
$131,578.38 |
$111,709.51 |
$100,462.70 |
$93,484.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
