| 樓價： |
$22,141,000.00 |
|
|
| 首期： |
$6,642,300.00 |
| |
| 貸款金額： |
$15,498,700.00 |
全期供款共： |
$24,864,401.92 |
| 每月供款額： |
$82,881.34 (4.125厘息計供300期) |
全期利息共： |
$9,365,701.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,070.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$221,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$940,993.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$191,118.30 |
$135,775.00 |
$105,989.64 |
$92,758.87 |
$71,277.64 |
$58,410.33 |
$49,849.94 |
| 1.500 |
$194,479.69 |
$139,165.15 |
$109,413.83 |
$96,207.10 |
$74,788.27 |
$61,984.93 |
$53,489.15 |
| 2.000 |
$197,878.65 |
$142,608.89 |
$112,907.57 |
$99,735.48 |
$78,405.34 |
$65,691.91 |
$57,286.21 |
| 2.500 |
$201,315.09 |
$146,106.09 |
$116,470.63 |
$103,343.66 |
$82,128.06 |
$69,529.76 |
$61,238.60 |
| 3.000 |
$204,788.97 |
$149,656.60 |
$120,102.68 |
$107,031.18 |
$85,955.42 |
$73,496.59 |
$65,343.14 |
| 3.500 |
$208,300.21 |
$153,260.24 |
$123,803.38 |
$110,797.50 |
$89,886.22 |
$77,590.15 |
$69,596.09 |
| 4.000 |
$211,848.73 |
$156,916.80 |
$127,572.30 |
$114,642.01 |
$93,919.07 |
$81,807.85 |
$73,993.16 |
| 4.125 |
$212,741.67 |
$157,839.19 |
$128,525.14 |
$115,615.28 |
$94,943.05 |
|
$75,114.41 |
| 4.500 |
$215,434.43 |
$160,626.06 |
$131,408.99 |
$118,564.01 |
$98,052.43 |
$86,146.81 |
$78,529.64 |
| 5.000 |
$219,057.22 |
$164,387.76 |
$135,312.90 |
$122,562.73 |
$102,284.56 |
$90,603.86 |
$83,200.37 |
| 5.500 |
$222,716.98 |
$168,201.62 |
$139,283.49 |
$126,637.31 |
$106,613.59 |
$95,175.58 |
$87,999.91 |
| 6.000 |
$226,413.60 |
$172,067.35 |
$143,320.11 |
$130,786.84 |
$111,037.50 |
$99,858.34 |
$92,922.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
