| 樓價： |
$22,100,000.00 |
|
|
| 首期： |
$6,630,000.00 |
| |
| 貸款金額： |
$15,470,000.00 |
全期供款共： |
$24,818,358.82 |
| 每月供款額： |
$82,727.86 (4.125厘息計供300期) |
全期利息共： |
$9,348,358.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$221,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$939,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$190,764.39 |
$135,523.58 |
$105,793.38 |
$92,587.10 |
$71,145.65 |
$58,302.17 |
$49,757.63 |
| 1.500 |
$194,119.56 |
$138,907.45 |
$109,211.22 |
$96,028.95 |
$74,649.77 |
$61,870.15 |
$53,390.10 |
| 2.000 |
$197,512.22 |
$142,344.81 |
$112,698.50 |
$99,550.80 |
$78,260.15 |
$65,570.27 |
$57,180.13 |
| 2.500 |
$200,942.30 |
$145,835.54 |
$116,254.95 |
$103,152.29 |
$81,975.98 |
$69,401.01 |
$61,125.20 |
| 3.000 |
$204,409.75 |
$149,379.47 |
$119,880.28 |
$106,832.98 |
$85,796.25 |
$73,360.49 |
$65,222.14 |
| 3.500 |
$207,914.49 |
$152,976.44 |
$123,574.12 |
$110,592.33 |
$89,719.77 |
$77,446.47 |
$69,467.21 |
| 4.000 |
$211,456.43 |
$156,626.23 |
$127,336.07 |
$114,429.72 |
$93,745.16 |
$81,656.36 |
$73,856.15 |
| 4.125 |
$212,347.72 |
$157,546.90 |
$128,287.14 |
$115,401.18 |
$94,767.24 |
|
$74,975.31 |
| 4.500 |
$215,035.50 |
$160,328.62 |
$131,165.65 |
$118,344.46 |
$97,870.86 |
$85,987.28 |
$78,384.22 |
| 5.000 |
$218,651.57 |
$164,083.35 |
$135,062.34 |
$122,335.77 |
$102,095.15 |
$90,436.08 |
$83,046.31 |
| 5.500 |
$222,304.56 |
$167,890.15 |
$139,025.57 |
$126,402.81 |
$106,416.17 |
$94,999.34 |
$87,836.96 |
| 6.000 |
$225,994.34 |
$171,748.72 |
$143,054.72 |
$130,544.65 |
$110,831.88 |
$99,673.43 |
$92,750.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
