| 樓價： |
$22,050,000.00 |
|
|
| 首期： |
$6,615,000.00 |
| |
| 貸款金額： |
$15,435,000.00 |
全期供款共： |
$24,762,208.68 |
| 每月供款額： |
$82,540.70 (4.125厘息計供300期) |
全期利息共： |
$9,327,208.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,025.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$220,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$937,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$190,332.80 |
$135,216.96 |
$105,554.02 |
$92,377.63 |
$70,984.69 |
$58,170.26 |
$49,645.06 |
| 1.500 |
$193,680.38 |
$138,593.18 |
$108,964.14 |
$95,811.69 |
$74,480.88 |
$61,730.17 |
$53,269.30 |
| 2.000 |
$197,065.36 |
$142,022.77 |
$112,443.52 |
$99,325.57 |
$78,083.09 |
$65,421.92 |
$57,050.77 |
| 2.500 |
$200,487.68 |
$145,505.59 |
$115,991.93 |
$102,918.91 |
$81,790.51 |
$69,243.99 |
$60,986.91 |
| 3.000 |
$203,947.29 |
$149,041.51 |
$119,609.06 |
$106,591.28 |
$85,602.14 |
$73,194.52 |
$65,074.58 |
| 3.500 |
$207,444.09 |
$152,630.34 |
$123,294.54 |
$110,342.12 |
$89,516.78 |
$77,271.25 |
$69,310.05 |
| 4.000 |
$210,978.03 |
$156,271.87 |
$127,047.98 |
$114,170.83 |
$93,533.06 |
$81,471.62 |
$73,689.05 |
| 4.125 |
$211,867.30 |
$157,190.46 |
$127,996.90 |
$115,140.10 |
$94,552.84 |
|
$74,805.69 |
| 4.500 |
$214,548.99 |
$159,965.88 |
$130,868.89 |
$118,076.71 |
$97,649.43 |
$85,792.74 |
$78,206.88 |
| 5.000 |
$218,156.89 |
$163,712.12 |
$134,756.76 |
$122,059.00 |
$101,864.17 |
$90,231.47 |
$82,858.42 |
| 5.500 |
$221,801.61 |
$167,510.31 |
$138,711.03 |
$126,116.83 |
$106,175.41 |
$94,784.40 |
$87,638.23 |
| 6.000 |
$225,483.04 |
$171,360.14 |
$142,731.06 |
$130,249.30 |
$110,581.13 |
$99,447.92 |
$92,540.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
