| 樓價： |
$21,990,000.00 |
|
|
| 首期： |
$6,597,000.00 |
| |
| 貸款金額： |
$15,393,000.00 |
全期供款共： |
$24,694,828.52 |
| 每月供款額： |
$82,316.10 (4.125厘息計供300期) |
全期利息共： |
$9,301,828.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$219,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$934,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$189,814.88 |
$134,849.02 |
$105,266.80 |
$92,126.26 |
$70,791.53 |
$58,011.98 |
$49,509.97 |
| 1.500 |
$193,153.36 |
$138,216.06 |
$108,667.64 |
$95,550.97 |
$74,278.21 |
$61,562.20 |
$53,124.35 |
| 2.000 |
$196,529.13 |
$141,636.31 |
$112,137.55 |
$99,055.29 |
$77,870.62 |
$65,243.90 |
$56,895.53 |
| 2.500 |
$199,942.14 |
$145,109.66 |
$115,676.31 |
$102,638.86 |
$81,567.95 |
$69,055.57 |
$60,820.96 |
| 3.000 |
$203,392.33 |
$148,635.95 |
$119,283.59 |
$106,301.23 |
$85,369.21 |
$72,995.35 |
$64,897.51 |
| 3.500 |
$206,879.62 |
$152,215.02 |
$122,959.05 |
$110,041.87 |
$89,273.20 |
$77,060.99 |
$69,121.45 |
| 4.000 |
$210,403.94 |
$155,846.64 |
$126,702.27 |
$113,860.16 |
$93,278.55 |
$81,249.92 |
$73,488.54 |
| 4.125 |
$211,290.79 |
$156,762.73 |
$127,648.61 |
$114,826.79 |
$94,295.55 |
|
$74,602.13 |
| 4.500 |
$213,965.18 |
$159,530.60 |
$130,512.79 |
$117,755.42 |
$97,383.72 |
$85,559.29 |
$77,994.07 |
| 5.000 |
$217,563.26 |
$163,266.65 |
$134,390.08 |
$121,726.86 |
$101,586.99 |
$89,985.95 |
$82,632.95 |
| 5.500 |
$221,198.07 |
$167,054.50 |
$138,333.58 |
$125,773.66 |
$105,886.49 |
$94,526.49 |
$87,399.76 |
| 6.000 |
$224,869.48 |
$170,893.86 |
$142,342.68 |
$129,894.88 |
$110,280.23 |
$99,177.31 |
$92,288.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
