| 樓價： |
$218,804,000.00 |
|
|
| 首期： |
$65,641,200.00 |
| |
| 貸款金額： |
$153,162,800.00 |
全期供款共： |
$245,717,474.31 |
| 每月供款額： |
$819,058.25 (4.125厘息計供300期) |
全期利息共： |
$92,554,674.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$118,402.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,188,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,299,170.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,888,688.30 |
$1,341,769.25 |
$1,047,421.44 |
$916,670.96 |
$704,387.00 |
$577,228.40 |
$492,632.10 |
| 1.500 |
$1,921,906.65 |
$1,375,271.75 |
$1,081,260.29 |
$950,747.39 |
$739,080.06 |
$612,553.68 |
$528,595.78 |
| 2.000 |
$1,955,496.10 |
$1,409,303.82 |
$1,115,786.51 |
$985,615.94 |
$774,825.08 |
$649,187.17 |
$566,119.53 |
| 2.500 |
$1,989,456.11 |
$1,443,864.21 |
$1,150,997.65 |
$1,021,273.02 |
$811,614.11 |
$687,113.95 |
$605,178.23 |
| 3.000 |
$2,023,786.04 |
$1,478,951.40 |
$1,186,890.71 |
$1,057,714.18 |
$849,437.21 |
$726,315.33 |
$645,740.54 |
| 3.500 |
$2,058,485.15 |
$1,514,563.63 |
$1,223,462.11 |
$1,094,934.12 |
$888,282.54 |
$766,769.08 |
$687,769.42 |
| 4.000 |
$2,093,552.65 |
$1,550,698.88 |
$1,260,707.75 |
$1,132,926.74 |
$928,136.44 |
$808,449.68 |
$731,222.63 |
| 4.125 |
$2,102,376.98 |
$1,559,814.16 |
$1,270,123.98 |
$1,142,544.83 |
$938,255.73 |
|
$742,303.10 |
| 4.500 |
$2,128,987.63 |
$1,587,354.89 |
$1,298,622.99 |
$1,171,685.14 |
$968,983.50 |
$851,328.59 |
$776,053.41 |
| 5.000 |
$2,164,789.09 |
$1,624,529.13 |
$1,337,202.68 |
$1,211,201.66 |
$1,010,806.69 |
$895,374.48 |
$822,211.03 |
| 5.500 |
$2,200,955.97 |
$1,662,218.86 |
$1,376,441.17 |
$1,251,467.90 |
$1,053,587.46 |
$940,553.60 |
$869,641.53 |
| 6.000 |
$2,237,487.11 |
$1,700,421.09 |
$1,416,332.32 |
$1,292,474.75 |
$1,097,305.87 |
$986,830.07 |
$918,288.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
