| 樓價： |
$21,875,000.00 |
|
|
| 首期： |
$6,562,500.00 |
| |
| 貸款金額： |
$15,312,500.00 |
全期供款共： |
$24,565,683.22 |
| 每月供款額： |
$81,885.61 (4.125厘息計供300期) |
全期利息共： |
$9,253,183.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,937.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$218,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$929,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$188,822.22 |
$134,143.81 |
$104,716.29 |
$91,644.47 |
$70,421.32 |
$57,708.59 |
$49,251.05 |
| 1.500 |
$192,143.23 |
$137,493.23 |
$108,099.34 |
$95,051.27 |
$73,889.77 |
$61,240.25 |
$52,846.53 |
| 2.000 |
$195,501.35 |
$140,895.60 |
$111,551.11 |
$98,537.27 |
$77,463.39 |
$64,902.70 |
$56,597.98 |
| 2.500 |
$198,896.51 |
$144,350.79 |
$115,071.36 |
$102,102.10 |
$81,141.38 |
$68,694.44 |
$60,502.89 |
| 3.000 |
$202,328.66 |
$147,858.64 |
$118,659.78 |
$105,745.31 |
$84,922.76 |
$72,613.61 |
$64,558.12 |
| 3.500 |
$205,797.71 |
$151,418.98 |
$122,316.02 |
$109,466.39 |
$88,806.33 |
$76,657.98 |
$68,759.97 |
| 4.000 |
$209,303.60 |
$155,031.62 |
$126,039.66 |
$113,264.71 |
$92,790.74 |
$80,825.02 |
$73,104.22 |
| 4.125 |
$210,185.81 |
$155,942.92 |
$126,981.05 |
$114,226.29 |
$93,802.42 |
|
$74,211.99 |
| 4.500 |
$212,846.22 |
$158,696.31 |
$129,830.25 |
$117,139.60 |
$96,874.44 |
$85,111.85 |
$77,586.19 |
| 5.000 |
$216,425.48 |
$162,412.82 |
$133,687.27 |
$121,090.27 |
$101,055.72 |
$89,515.35 |
$82,200.81 |
| 5.500 |
$220,041.28 |
$166,180.86 |
$137,610.15 |
$125,115.90 |
$105,332.74 |
$94,032.15 |
$86,942.69 |
| 6.000 |
$223,693.49 |
$170,000.14 |
$141,598.28 |
$129,215.58 |
$109,703.51 |
$98,658.65 |
$91,806.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
