樓價: |
$2,173,000.00 |
|
|
首期: |
$651,900.00 |
| |
貸款金額: |
$1,521,100.00 |
全期供款共: |
$2,440,284.78 |
每月供款額: |
$8,134.28 (4.125厘息計供300期) |
全期利息共: |
$919,184.78 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,086.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$21,730.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,757.06 |
$13,325.46 |
$10,402.22 |
$9,103.70 |
$6,995.45 |
$5,732.61 |
$4,892.46 |
1.500 |
$19,086.96 |
$13,658.19 |
$10,738.28 |
$9,442.12 |
$7,340.00 |
$6,083.43 |
$5,249.62 |
2.000 |
$19,420.55 |
$13,996.17 |
$11,081.17 |
$9,788.41 |
$7,694.99 |
$6,447.25 |
$5,622.28 |
2.500 |
$19,757.81 |
$14,339.39 |
$11,430.86 |
$10,142.53 |
$8,060.35 |
$6,823.91 |
$6,010.18 |
3.000 |
$20,098.75 |
$14,687.85 |
$11,787.32 |
$10,504.44 |
$8,435.98 |
$7,213.23 |
$6,413.02 |
3.500 |
$20,443.36 |
$15,041.53 |
$12,150.52 |
$10,874.08 |
$8,821.77 |
$7,614.99 |
$6,830.42 |
4.000 |
$20,791.62 |
$15,400.40 |
$12,520.42 |
$11,251.39 |
$9,217.57 |
$8,028.93 |
$7,261.96 |
4.125 |
$20,879.26 |
$15,490.92 |
$12,613.93 |
$11,346.91 |
$9,318.06 |
|
$7,372.01 |
4.500 |
$21,143.54 |
$15,764.44 |
$12,896.97 |
$11,636.31 |
$9,623.23 |
$8,454.77 |
$7,707.19 |
5.000 |
$21,499.09 |
$16,133.63 |
$13,280.11 |
$12,028.76 |
$10,038.59 |
$8,892.20 |
$8,165.59 |
5.500 |
$21,858.27 |
$16,507.93 |
$13,669.80 |
$12,428.66 |
$10,463.45 |
$9,340.88 |
$8,636.64 |
6.000 |
$22,221.07 |
$16,887.33 |
$14,065.97 |
$12,835.91 |
$10,897.63 |
$9,800.47 |
$9,119.76 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|