| 樓價： |
$21,700,000.00 |
|
|
| 首期： |
$6,510,000.00 |
| |
| 貸款金額： |
$15,190,000.00 |
全期供款共： |
$24,369,157.75 |
| 每月供款額： |
$81,230.53 (4.125厘息計供300期) |
全期利息共： |
$9,179,157.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$217,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$920,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,311.64 |
$133,070.66 |
$103,878.56 |
$90,911.32 |
$69,857.95 |
$57,246.93 |
$48,857.04 |
| 1.500 |
$190,606.09 |
$136,393.29 |
$107,234.55 |
$94,290.86 |
$73,298.65 |
$60,750.33 |
$52,423.76 |
| 2.000 |
$193,937.34 |
$139,768.44 |
$110,658.70 |
$97,748.97 |
$76,843.68 |
$64,383.47 |
$56,145.20 |
| 2.500 |
$197,305.34 |
$143,195.98 |
$114,150.79 |
$101,285.28 |
$80,492.25 |
$68,144.88 |
$60,018.86 |
| 3.000 |
$200,710.03 |
$146,675.77 |
$117,710.50 |
$104,899.35 |
$84,243.38 |
$72,032.70 |
$64,041.65 |
| 3.500 |
$204,151.33 |
$150,207.63 |
$121,337.49 |
$108,590.66 |
$88,095.88 |
$76,044.72 |
$68,209.89 |
| 4.000 |
$207,629.17 |
$153,791.36 |
$125,031.34 |
$112,358.60 |
$92,048.41 |
$80,178.42 |
$72,519.38 |
| 4.125 |
$208,504.33 |
$154,695.38 |
$125,965.20 |
$113,312.48 |
$93,052.00 |
|
$73,618.29 |
| 4.500 |
$211,143.45 |
$157,426.74 |
$128,791.61 |
$116,202.48 |
$96,099.44 |
$84,430.95 |
$76,965.50 |
| 5.000 |
$214,694.08 |
$161,113.52 |
$132,617.77 |
$120,121.55 |
$100,247.28 |
$88,799.23 |
$81,543.20 |
| 5.500 |
$218,280.95 |
$164,851.42 |
$136,509.27 |
$124,114.98 |
$104,490.08 |
$93,279.89 |
$86,247.15 |
| 6.000 |
$221,903.94 |
$168,640.14 |
$140,465.49 |
$128,181.85 |
$108,825.88 |
$97,869.38 |
$91,071.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
