樓價: |
$2,168,000.00 |
|
|
首期: |
$650,400.00 |
| |
貸款金額: |
$1,517,600.00 |
全期供款共: |
$2,434,669.77 |
每月供款額: |
$8,115.57 (4.125厘息計供300期) |
全期利息共: |
$917,069.77 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,084.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$21,680.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,713.90 |
$13,294.80 |
$10,378.28 |
$9,082.75 |
$6,979.36 |
$5,719.42 |
$4,881.20 |
1.500 |
$19,043.04 |
$13,626.76 |
$10,713.57 |
$9,420.40 |
$7,323.11 |
$6,069.43 |
$5,237.54 |
2.000 |
$19,375.86 |
$13,963.96 |
$11,055.67 |
$9,765.89 |
$7,677.29 |
$6,432.41 |
$5,609.35 |
2.500 |
$19,712.35 |
$14,306.40 |
$11,404.56 |
$10,119.19 |
$8,041.81 |
$6,808.21 |
$5,996.35 |
3.000 |
$20,052.50 |
$14,654.06 |
$11,760.20 |
$10,480.27 |
$8,416.57 |
$7,196.63 |
$6,398.26 |
3.500 |
$20,396.32 |
$15,006.92 |
$12,122.57 |
$10,849.06 |
$8,801.47 |
$7,597.46 |
$6,814.70 |
4.000 |
$20,743.78 |
$15,364.96 |
$12,491.61 |
$11,225.50 |
$9,196.36 |
$8,010.45 |
$7,245.25 |
4.125 |
$20,831.22 |
$15,455.28 |
$12,584.91 |
$11,320.80 |
$9,296.62 |
|
$7,355.04 |
4.500 |
$21,094.88 |
$15,728.16 |
$12,867.29 |
$11,609.54 |
$9,601.09 |
$8,435.31 |
$7,689.46 |
5.000 |
$21,449.62 |
$16,096.50 |
$13,249.55 |
$12,001.08 |
$10,015.49 |
$8,871.74 |
$8,146.80 |
5.500 |
$21,807.98 |
$16,469.95 |
$13,638.35 |
$12,400.06 |
$10,439.38 |
$9,319.39 |
$8,616.77 |
6.000 |
$22,169.94 |
$16,848.47 |
$14,033.60 |
$12,806.37 |
$10,872.56 |
$9,777.92 |
$9,098.78 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|