| 樓價： |
$21,672,000.00 |
|
|
| 首期： |
$6,501,600.00 |
| |
| 貸款金額： |
$15,170,400.00 |
全期供款共： |
$24,337,713.68 |
| 每月供款額： |
$81,125.71 (4.125厘息計供300期) |
全期利息共： |
$9,167,313.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,836.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$216,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$917,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,069.95 |
$132,898.96 |
$103,744.53 |
$90,794.01 |
$69,767.81 |
$57,173.06 |
$48,794.00 |
| 1.500 |
$190,360.14 |
$136,217.30 |
$107,096.18 |
$94,169.20 |
$73,204.07 |
$60,671.94 |
$52,356.12 |
| 2.000 |
$193,687.10 |
$139,588.09 |
$110,515.92 |
$97,622.84 |
$76,744.53 |
$64,300.40 |
$56,072.75 |
| 2.500 |
$197,050.75 |
$143,011.21 |
$114,003.50 |
$101,154.59 |
$80,388.39 |
$68,056.95 |
$59,941.42 |
| 3.000 |
$200,451.05 |
$146,486.51 |
$117,558.62 |
$104,764.00 |
$84,134.67 |
$71,939.75 |
$63,959.02 |
| 3.500 |
$203,887.91 |
$150,013.82 |
$121,180.92 |
$108,450.54 |
$87,982.21 |
$75,946.60 |
$68,121.88 |
| 4.000 |
$207,361.26 |
$153,592.92 |
$124,870.01 |
$112,213.62 |
$91,929.64 |
$80,074.96 |
$72,425.81 |
| 4.125 |
$208,235.29 |
$154,495.77 |
$125,802.67 |
$113,166.27 |
$92,931.93 |
|
$73,523.30 |
| 4.500 |
$210,871.01 |
$157,223.61 |
$128,625.43 |
$116,052.54 |
$95,975.44 |
$84,322.01 |
$76,866.19 |
| 5.000 |
$214,417.05 |
$160,905.63 |
$132,446.65 |
$119,966.56 |
$100,117.93 |
$88,684.65 |
$81,437.99 |
| 5.500 |
$217,999.30 |
$164,638.70 |
$136,333.13 |
$123,954.83 |
$104,355.26 |
$93,159.53 |
$86,135.86 |
| 6.000 |
$221,617.61 |
$168,422.54 |
$140,284.25 |
$128,016.46 |
$108,685.46 |
$97,743.10 |
$90,954.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
