| 樓價： |
$21,650,000.00 |
|
|
| 首期： |
$6,495,000.00 |
| |
| 貸款金額： |
$15,155,000.00 |
全期供款共： |
$24,313,007.62 |
| 每月供款額： |
$81,043.36 (4.125厘息計供300期) |
全期利息共： |
$9,158,007.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,825.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$216,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$915,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,880.05 |
$132,764.05 |
$103,639.21 |
$90,701.84 |
$69,696.98 |
$57,115.02 |
$48,744.47 |
| 1.500 |
$190,166.90 |
$136,079.02 |
$106,987.46 |
$94,073.60 |
$73,129.76 |
$60,610.35 |
$52,302.97 |
| 2.000 |
$193,490.48 |
$139,446.39 |
$110,403.73 |
$97,523.74 |
$76,666.62 |
$64,235.13 |
$56,015.83 |
| 2.500 |
$196,850.72 |
$142,866.04 |
$113,887.77 |
$101,051.90 |
$80,306.78 |
$67,987.87 |
$59,880.57 |
| 3.000 |
$200,247.56 |
$146,337.81 |
$117,439.28 |
$104,657.65 |
$84,049.27 |
$71,866.72 |
$63,894.09 |
| 3.500 |
$203,680.94 |
$149,861.53 |
$121,057.91 |
$108,340.45 |
$87,892.90 |
$75,869.50 |
$68,052.72 |
| 4.000 |
$207,150.76 |
$153,437.01 |
$124,743.25 |
$112,099.71 |
$91,836.32 |
$79,993.67 |
$72,352.29 |
| 4.125 |
$208,023.90 |
$154,338.94 |
$125,674.96 |
$113,051.39 |
$92,837.59 |
|
$73,448.67 |
| 4.500 |
$210,656.94 |
$157,064.01 |
$128,494.85 |
$115,934.73 |
$95,878.01 |
$84,236.41 |
$76,788.16 |
| 5.000 |
$214,199.39 |
$160,742.29 |
$132,312.20 |
$119,844.77 |
$100,016.29 |
$88,594.62 |
$81,355.32 |
| 5.500 |
$217,778.00 |
$164,471.57 |
$136,194.73 |
$123,829.00 |
$104,249.32 |
$93,064.96 |
$86,048.42 |
| 6.000 |
$221,392.64 |
$168,251.57 |
$140,141.84 |
$127,886.50 |
$108,575.13 |
$97,643.88 |
$90,861.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
