| 樓價： |
$215,056,000.00 |
|
|
| 首期： |
$64,516,800.00 |
| |
| 貸款金額： |
$150,539,200.00 |
全期供款共： |
$241,508,460.33 |
| 每月供款額： |
$805,028.20 (4.125厘息計供300期) |
全期利息共： |
$90,969,260.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$116,528.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,150,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,139,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,856,336.04 |
$1,318,785.43 |
$1,029,479.65 |
$900,968.85 |
$692,321.21 |
$567,340.78 |
$484,193.56 |
| 1.500 |
$1,888,985.38 |
$1,351,714.05 |
$1,062,738.85 |
$934,461.58 |
$726,420.00 |
$602,060.95 |
$519,541.20 |
| 2.000 |
$1,921,999.46 |
$1,385,163.17 |
$1,096,673.66 |
$968,732.85 |
$761,552.73 |
$638,066.93 |
$556,422.20 |
| 2.500 |
$1,955,377.75 |
$1,419,131.56 |
$1,131,281.65 |
$1,003,779.14 |
$797,711.58 |
$675,344.04 |
$594,811.84 |
| 3.000 |
$1,989,119.62 |
$1,453,617.73 |
$1,166,559.88 |
$1,039,596.08 |
$834,886.79 |
$713,873.92 |
$634,679.34 |
| 3.500 |
$2,023,224.36 |
$1,488,619.94 |
$1,202,504.83 |
$1,076,178.46 |
$873,066.72 |
$753,634.72 |
$675,988.28 |
| 4.000 |
$2,057,691.17 |
$1,524,136.21 |
$1,239,112.48 |
$1,113,520.29 |
$912,237.94 |
$794,601.36 |
$718,697.17 |
| 4.125 |
$2,066,364.34 |
$1,533,095.34 |
$1,248,367.41 |
$1,122,973.63 |
$922,183.90 |
|
$729,587.83 |
| 4.500 |
$2,092,519.16 |
$1,560,164.31 |
$1,276,378.25 |
$1,151,614.78 |
$952,385.31 |
$836,745.77 |
$762,760.01 |
| 5.000 |
$2,127,707.36 |
$1,596,701.78 |
$1,314,297.09 |
$1,190,454.40 |
$993,492.09 |
$880,037.17 |
$808,126.98 |
| 5.500 |
$2,163,254.72 |
$1,633,745.91 |
$1,352,863.44 |
$1,230,030.90 |
$1,035,540.05 |
$924,442.40 |
$854,745.02 |
| 6.000 |
$2,199,160.11 |
$1,671,293.75 |
$1,392,071.28 |
$1,270,335.32 |
$1,078,509.58 |
$969,926.18 |
$902,558.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
