| 樓價： |
$21,504,000.00 |
|
|
| 首期： |
$6,451,200.00 |
| |
| 貸款金額： |
$15,052,800.00 |
全期供款共： |
$24,149,049.23 |
| 每月供款額： |
$80,496.83 (4.125厘息計供300期) |
全期利息共： |
$9,096,249.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,752.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$215,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$900,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$185,619.79 |
$131,868.73 |
$102,940.31 |
$90,090.18 |
$69,226.97 |
$56,729.86 |
$48,415.75 |
| 1.500 |
$188,884.48 |
$135,161.35 |
$106,265.98 |
$93,439.21 |
$72,636.60 |
$60,201.62 |
$51,950.26 |
| 2.000 |
$192,185.65 |
$138,506.01 |
$109,659.21 |
$96,866.08 |
$76,149.61 |
$63,801.95 |
$55,638.08 |
| 2.500 |
$195,523.23 |
$141,902.60 |
$113,119.75 |
$100,370.45 |
$79,765.22 |
$67,529.38 |
$59,476.76 |
| 3.000 |
$198,897.16 |
$145,350.96 |
$116,647.31 |
$103,951.87 |
$83,482.47 |
$71,382.08 |
$63,463.21 |
| 3.500 |
$202,307.38 |
$148,850.92 |
$120,241.54 |
$107,609.84 |
$87,300.18 |
$75,357.86 |
$67,593.80 |
| 4.000 |
$205,753.81 |
$152,402.28 |
$123,902.03 |
$111,343.74 |
$91,217.01 |
$79,454.22 |
$71,864.37 |
| 4.125 |
$206,621.06 |
$153,298.13 |
$124,827.45 |
$112,289.01 |
$92,211.53 |
|
$72,953.35 |
| 4.500 |
$209,236.35 |
$156,004.82 |
$127,628.33 |
$115,152.91 |
$95,231.45 |
$83,668.35 |
$76,270.33 |
| 5.000 |
$212,754.91 |
$159,658.30 |
$131,419.93 |
$119,036.58 |
$99,341.82 |
$87,997.17 |
$80,806.69 |
| 5.500 |
$216,309.38 |
$163,362.44 |
$135,276.28 |
$122,993.94 |
$103,546.30 |
$92,437.36 |
$85,468.14 |
| 6.000 |
$219,899.65 |
$167,116.94 |
$139,196.77 |
$127,024.08 |
$107,842.93 |
$96,985.40 |
$90,249.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
