| 樓價： |
$21,070,000.00 |
|
|
| 首期： |
$6,321,000.00 |
| |
| 貸款金額： |
$14,749,000.00 |
全期供款共： |
$23,661,666.07 |
| 每月供款額： |
$78,872.22 (4.125厘息計供300期) |
全期利息共： |
$8,912,666.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,535.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$210,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$857,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,873.56 |
$129,207.32 |
$100,862.73 |
$88,271.96 |
$67,829.81 |
$55,584.92 |
$47,438.61 |
| 1.500 |
$185,072.36 |
$132,433.48 |
$104,121.29 |
$91,553.39 |
$71,170.62 |
$58,986.61 |
$50,901.78 |
| 2.000 |
$188,306.90 |
$135,710.64 |
$107,446.03 |
$94,911.10 |
$74,612.73 |
$62,514.28 |
$54,515.18 |
| 2.500 |
$191,577.12 |
$139,038.68 |
$110,836.73 |
$98,344.74 |
$78,155.38 |
$66,166.48 |
$58,276.38 |
| 3.000 |
$194,882.96 |
$142,417.44 |
$114,293.10 |
$101,853.89 |
$81,797.60 |
$69,941.43 |
$62,182.38 |
| 3.500 |
$198,224.36 |
$145,846.77 |
$117,814.79 |
$105,438.03 |
$85,538.26 |
$73,836.97 |
$66,229.60 |
| 4.000 |
$201,601.22 |
$149,326.45 |
$121,401.40 |
$109,096.57 |
$89,376.04 |
$77,850.66 |
$70,413.98 |
| 4.125 |
$202,450.97 |
$150,204.22 |
$122,308.15 |
$110,022.76 |
$90,350.49 |
|
$71,480.99 |
| 4.500 |
$205,013.48 |
$152,856.29 |
$125,052.50 |
$112,828.86 |
$93,309.46 |
$81,979.73 |
$74,731.02 |
| 5.000 |
$208,461.02 |
$156,436.03 |
$128,767.58 |
$116,634.15 |
$97,336.87 |
$86,221.19 |
$79,175.82 |
| 5.500 |
$211,943.76 |
$160,065.41 |
$132,546.09 |
$120,511.64 |
$101,456.50 |
$90,571.76 |
$83,743.20 |
| 6.000 |
$215,461.57 |
$163,744.14 |
$136,387.46 |
$124,460.44 |
$105,666.42 |
$95,028.01 |
$88,427.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
