| 樓價： |
$21,047,000.00 |
|
|
| 首期： |
$6,314,100.00 |
| |
| 貸款金額： |
$14,732,900.00 |
全期供款共： |
$23,635,837.01 |
| 每月供款額： |
$78,786.12 (4.125厘息計供300期) |
全期利息共： |
$8,902,937.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,523.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$210,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$854,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,675.03 |
$129,066.28 |
$100,752.63 |
$88,175.60 |
$67,755.77 |
$55,524.24 |
$47,386.83 |
| 1.500 |
$184,870.34 |
$132,288.92 |
$104,007.63 |
$91,453.45 |
$71,092.93 |
$58,922.22 |
$50,846.22 |
| 2.000 |
$188,101.34 |
$135,562.50 |
$107,328.74 |
$94,807.49 |
$74,531.29 |
$62,446.04 |
$54,455.67 |
| 2.500 |
$191,367.99 |
$138,886.90 |
$110,715.74 |
$98,237.39 |
$78,070.06 |
$66,094.25 |
$58,212.77 |
| 3.000 |
$194,670.23 |
$142,261.98 |
$114,168.34 |
$101,742.70 |
$81,708.31 |
$69,865.08 |
$62,114.50 |
| 3.500 |
$198,007.98 |
$145,687.56 |
$117,686.18 |
$105,322.93 |
$85,444.89 |
$73,756.37 |
$66,157.30 |
| 4.000 |
$201,381.16 |
$149,163.45 |
$121,268.88 |
$108,977.48 |
$89,278.48 |
$77,765.67 |
$70,337.12 |
| 4.125 |
$202,229.98 |
$150,040.26 |
$122,174.64 |
$109,902.66 |
$90,251.86 |
|
$71,402.96 |
| 4.500 |
$204,789.69 |
$152,689.43 |
$124,915.99 |
$112,705.70 |
$93,207.60 |
$81,890.24 |
$74,649.44 |
| 5.000 |
$208,233.47 |
$156,265.26 |
$128,627.01 |
$116,506.83 |
$97,230.62 |
$86,127.07 |
$79,089.39 |
| 5.500 |
$211,712.40 |
$159,890.68 |
$132,401.41 |
$120,380.09 |
$101,345.75 |
$90,472.90 |
$83,651.79 |
| 6.000 |
$215,226.37 |
$163,565.40 |
$136,238.58 |
$124,324.58 |
$105,551.07 |
$94,924.28 |
$88,331.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
