| 樓價： |
$20,999,000.00 |
|
|
| 首期： |
$6,299,700.00 |
| |
| 貸款金額： |
$14,699,300.00 |
全期供款共： |
$23,581,932.89 |
| 每月供款額： |
$78,606.44 (4.125厘息計供300期) |
全期利息共： |
$8,882,632.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,499.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$209,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$849,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,260.70 |
$128,771.93 |
$100,522.86 |
$87,974.50 |
$67,601.24 |
$55,397.61 |
$47,278.76 |
| 1.500 |
$184,448.72 |
$131,987.22 |
$103,770.43 |
$91,244.88 |
$70,930.80 |
$58,787.84 |
$50,730.26 |
| 2.000 |
$187,672.36 |
$135,253.34 |
$107,083.97 |
$94,591.27 |
$74,361.31 |
$62,303.62 |
$54,331.48 |
| 2.500 |
$190,931.56 |
$138,570.16 |
$110,463.24 |
$98,013.35 |
$77,892.02 |
$65,943.52 |
$58,080.01 |
| 3.000 |
$194,226.26 |
$141,937.54 |
$113,907.96 |
$101,510.67 |
$81,521.96 |
$69,705.74 |
$61,972.84 |
| 3.500 |
$197,556.40 |
$145,355.30 |
$117,417.78 |
$105,082.73 |
$85,250.02 |
$73,588.16 |
$66,006.43 |
| 4.000 |
$200,921.88 |
$148,823.27 |
$120,992.31 |
$108,728.95 |
$89,074.87 |
$77,588.32 |
$70,176.71 |
| 4.125 |
$201,768.77 |
$149,698.07 |
$121,896.00 |
$109,652.01 |
$90,046.03 |
|
$71,240.12 |
| 4.500 |
$204,322.64 |
$152,341.21 |
$124,631.10 |
$112,448.66 |
$92,995.03 |
$81,703.48 |
$74,479.19 |
| 5.000 |
$207,758.57 |
$155,908.88 |
$128,333.66 |
$116,241.13 |
$97,008.87 |
$85,930.64 |
$78,909.02 |
| 5.500 |
$211,229.57 |
$159,526.03 |
$132,099.45 |
$120,105.55 |
$101,114.62 |
$90,266.56 |
$83,461.01 |
| 6.000 |
$214,735.52 |
$163,192.37 |
$135,927.87 |
$124,041.05 |
$105,310.35 |
$94,707.80 |
$88,129.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
