| 樓價： |
$20,998,000.00 |
|
|
| 首期： |
$6,299,400.00 |
| |
| 貸款金額： |
$14,698,600.00 |
全期供款共： |
$23,580,809.88 |
| 每月供款額： |
$78,602.70 (4.125厘息計供300期) |
全期利息共： |
$8,882,209.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,499.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$209,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$849,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,252.07 |
$128,765.79 |
$100,518.07 |
$87,970.31 |
$67,598.02 |
$55,394.97 |
$47,276.51 |
| 1.500 |
$184,439.94 |
$131,980.93 |
$103,765.49 |
$91,240.53 |
$70,927.42 |
$58,785.04 |
$50,727.84 |
| 2.000 |
$187,663.42 |
$135,246.90 |
$107,078.87 |
$94,586.77 |
$74,357.77 |
$62,300.65 |
$54,328.89 |
| 2.500 |
$190,922.47 |
$138,563.56 |
$110,457.98 |
$98,008.68 |
$77,888.31 |
$65,940.38 |
$58,077.24 |
| 3.000 |
$194,217.01 |
$141,930.78 |
$113,902.54 |
$101,505.83 |
$81,518.08 |
$69,702.42 |
$61,969.89 |
| 3.500 |
$197,546.99 |
$145,348.38 |
$117,412.19 |
$105,077.73 |
$85,245.96 |
$73,584.66 |
$66,003.28 |
| 4.000 |
$200,912.32 |
$148,816.18 |
$120,986.55 |
$108,723.77 |
$89,070.62 |
$77,584.63 |
$70,173.36 |
| 4.125 |
$201,759.16 |
$149,690.95 |
$121,890.20 |
$109,646.79 |
$90,041.74 |
|
$71,236.73 |
| 4.500 |
$204,312.91 |
$152,333.95 |
$124,625.17 |
$112,443.30 |
$92,990.60 |
$81,699.59 |
$74,475.65 |
| 5.000 |
$207,748.68 |
$155,901.46 |
$128,327.55 |
$116,235.59 |
$97,004.25 |
$85,926.55 |
$78,905.26 |
| 5.500 |
$211,219.51 |
$159,518.43 |
$132,093.16 |
$120,099.83 |
$101,109.80 |
$90,262.26 |
$83,457.03 |
| 6.000 |
$214,725.30 |
$163,184.59 |
$135,921.40 |
$124,035.14 |
$105,305.34 |
$94,703.29 |
$88,125.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
