| 樓價： |
$20,996,000.00 |
|
|
| 首期： |
$6,298,800.00 |
| |
| 貸款金額： |
$14,697,200.00 |
全期供款共： |
$23,578,563.88 |
| 每月供款額： |
$78,595.21 (4.125厘息計供300期) |
全期利息共： |
$8,881,363.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,498.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$209,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$849,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$181,234.80 |
$128,753.53 |
$100,508.49 |
$87,961.94 |
$67,591.59 |
$55,389.70 |
$47,272.00 |
| 1.500 |
$184,422.37 |
$131,968.36 |
$103,755.60 |
$91,231.84 |
$70,920.66 |
$58,779.44 |
$50,723.01 |
| 2.000 |
$187,645.55 |
$135,234.01 |
$107,068.67 |
$94,577.76 |
$74,350.69 |
$62,294.72 |
$54,323.71 |
| 2.500 |
$190,904.28 |
$138,550.36 |
$110,447.46 |
$97,999.34 |
$77,880.89 |
$65,934.10 |
$58,071.71 |
| 3.000 |
$194,198.51 |
$141,917.26 |
$113,891.69 |
$101,496.16 |
$81,510.32 |
$69,695.79 |
$61,963.99 |
| 3.500 |
$197,528.17 |
$145,334.54 |
$117,401.01 |
$105,067.72 |
$85,237.84 |
$73,577.65 |
$65,997.00 |
| 4.000 |
$200,893.18 |
$148,802.00 |
$120,975.03 |
$108,713.41 |
$89,062.14 |
$77,577.24 |
$70,166.68 |
| 4.125 |
$201,739.95 |
$149,676.69 |
$121,878.59 |
$109,636.35 |
$90,033.17 |
|
$71,229.94 |
| 4.500 |
$204,293.45 |
$152,319.44 |
$124,613.30 |
$112,432.59 |
$92,981.74 |
$81,691.81 |
$74,468.55 |
| 5.000 |
$207,728.89 |
$155,886.61 |
$128,315.33 |
$116,224.52 |
$96,995.01 |
$85,918.37 |
$78,897.75 |
| 5.500 |
$211,199.39 |
$159,503.24 |
$132,080.58 |
$120,088.39 |
$101,100.17 |
$90,253.67 |
$83,449.09 |
| 6.000 |
$214,704.85 |
$163,169.05 |
$135,908.45 |
$124,023.33 |
$105,295.31 |
$94,694.27 |
$88,117.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
