樓價: |
$2,097,000.00 |
|
|
首期: |
$629,100.00 |
| |
貸款金額: |
$1,467,900.00 |
全期供款共: |
$2,354,936.58 |
每月供款額: |
$7,849.79 (4.125厘息計供300期) |
全期利息共: |
$887,036.58 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,048.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$20,970.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,101.04 |
$12,859.41 |
$10,038.40 |
$8,785.30 |
$6,750.79 |
$5,532.11 |
$4,721.35 |
1.500 |
$18,419.40 |
$13,180.49 |
$10,362.71 |
$9,111.89 |
$7,083.28 |
$5,870.67 |
$5,066.02 |
2.000 |
$18,741.32 |
$13,506.65 |
$10,693.61 |
$9,446.06 |
$7,425.86 |
$6,221.76 |
$5,425.64 |
2.500 |
$19,066.79 |
$13,837.88 |
$11,031.07 |
$9,787.80 |
$7,778.44 |
$6,585.25 |
$5,799.98 |
3.000 |
$19,395.80 |
$14,174.15 |
$11,375.07 |
$10,137.05 |
$8,140.94 |
$6,960.95 |
$6,188.73 |
3.500 |
$19,728.36 |
$14,515.46 |
$11,725.56 |
$10,493.76 |
$8,513.23 |
$7,348.65 |
$6,591.53 |
4.000 |
$20,064.44 |
$14,861.77 |
$12,082.52 |
$10,857.88 |
$8,895.19 |
$7,748.12 |
$7,007.98 |
4.125 |
$20,149.01 |
$14,949.13 |
$12,172.77 |
$10,950.06 |
$8,992.17 |
|
$7,114.17 |
4.500 |
$20,404.05 |
$15,213.08 |
$12,445.90 |
$11,229.34 |
$9,286.66 |
$8,159.06 |
$7,437.63 |
5.000 |
$20,747.17 |
$15,569.36 |
$12,815.64 |
$11,608.06 |
$9,687.49 |
$8,581.20 |
$7,880.00 |
5.500 |
$21,093.79 |
$15,930.57 |
$13,191.70 |
$11,993.97 |
$10,097.50 |
$9,014.19 |
$8,334.57 |
6.000 |
$21,443.90 |
$16,296.70 |
$13,574.02 |
$12,386.97 |
$10,516.49 |
$9,457.70 |
$8,800.80 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|