| 樓價： |
$20,866,000.00 |
|
|
| 首期： |
$6,259,800.00 |
| |
| 貸款金額： |
$14,606,200.00 |
全期供款共： |
$23,432,573.53 |
| 每月供款額： |
$78,108.58 (4.125厘息計供300期) |
全期利息共： |
$8,826,373.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,433.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$836,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$180,112.66 |
$127,956.33 |
$99,886.18 |
$87,417.31 |
$67,173.08 |
$55,046.74 |
$46,979.31 |
| 1.500 |
$183,280.49 |
$131,151.26 |
$103,113.18 |
$90,666.97 |
$70,481.55 |
$58,415.50 |
$50,408.95 |
| 2.000 |
$186,483.71 |
$134,396.69 |
$106,405.74 |
$93,992.17 |
$73,890.33 |
$61,909.01 |
$53,987.36 |
| 2.500 |
$189,722.27 |
$137,692.50 |
$109,763.61 |
$97,392.57 |
$77,398.68 |
$65,525.86 |
$57,712.15 |
| 3.000 |
$192,996.10 |
$141,038.55 |
$113,186.51 |
$100,867.74 |
$81,005.63 |
$69,264.25 |
$61,580.33 |
| 3.500 |
$196,305.15 |
$144,434.68 |
$116,674.10 |
$104,417.17 |
$84,710.08 |
$73,122.08 |
$65,588.37 |
| 4.000 |
$199,649.32 |
$147,880.67 |
$120,225.99 |
$108,040.30 |
$88,510.70 |
$77,096.90 |
$69,732.23 |
| 4.125 |
$200,490.84 |
$148,749.94 |
$121,123.96 |
$108,957.52 |
$89,475.71 |
|
$70,788.91 |
| 4.500 |
$203,028.54 |
$151,376.33 |
$123,841.74 |
$111,736.45 |
$92,406.03 |
$81,186.00 |
$74,007.47 |
| 5.000 |
$206,442.70 |
$154,921.41 |
$127,520.85 |
$115,504.90 |
$96,394.46 |
$85,386.39 |
$78,409.24 |
| 5.500 |
$209,891.72 |
$158,515.65 |
$131,262.78 |
$119,344.84 |
$100,474.20 |
$89,694.85 |
$82,932.40 |
| 6.000 |
$213,375.47 |
$162,158.77 |
$135,066.96 |
$123,255.42 |
$104,643.35 |
$94,107.95 |
$87,571.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
