| 樓價： |
$20,835,000.00 |
|
|
| 首期： |
$6,250,500.00 |
| |
| 貸款金額： |
$14,584,500.00 |
全期供款共： |
$23,397,760.45 |
| 每月供款額： |
$77,992.53 (4.125厘息計供300期) |
全期利息共： |
$8,813,260.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,417.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$833,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,845.07 |
$127,766.23 |
$99,737.78 |
$87,287.43 |
$67,073.29 |
$54,964.96 |
$46,909.52 |
| 1.500 |
$183,008.19 |
$130,956.41 |
$102,959.99 |
$90,532.27 |
$70,376.84 |
$58,328.71 |
$50,334.06 |
| 2.000 |
$186,206.66 |
$134,197.02 |
$106,247.65 |
$93,852.53 |
$73,780.55 |
$61,817.04 |
$53,907.15 |
| 2.500 |
$189,440.40 |
$137,487.94 |
$109,600.54 |
$97,247.87 |
$77,283.69 |
$65,428.51 |
$57,626.41 |
| 3.000 |
$192,709.37 |
$140,829.02 |
$113,018.35 |
$100,717.88 |
$80,885.29 |
$69,161.35 |
$61,488.84 |
| 3.500 |
$196,013.50 |
$144,220.09 |
$116,500.76 |
$104,262.04 |
$84,584.23 |
$73,013.44 |
$65,490.92 |
| 4.000 |
$199,352.71 |
$147,660.97 |
$120,047.38 |
$107,879.79 |
$88,379.20 |
$76,982.36 |
$69,628.63 |
| 4.125 |
$200,192.98 |
$148,528.95 |
$120,944.01 |
$108,795.64 |
$89,342.78 |
|
$70,683.74 |
| 4.500 |
$202,726.90 |
$151,151.44 |
$123,657.75 |
$111,570.45 |
$92,268.75 |
$81,065.39 |
$73,897.52 |
| 5.000 |
$206,136.00 |
$154,691.25 |
$127,331.39 |
$115,333.30 |
$96,251.24 |
$85,259.53 |
$78,292.75 |
| 5.500 |
$209,579.89 |
$158,280.15 |
$131,067.77 |
$119,167.54 |
$100,324.92 |
$89,561.59 |
$82,809.19 |
| 6.000 |
$213,058.46 |
$161,917.85 |
$134,866.29 |
$123,072.30 |
$104,487.89 |
$93,968.14 |
$87,441.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
