| 樓價： |
$20,825,000.00 |
|
|
| 首期： |
$6,247,500.00 |
| |
| 貸款金額： |
$14,577,500.00 |
全期供款共： |
$23,386,530.42 |
| 每月供款額： |
$77,955.10 (4.125厘息計供300期) |
全期利息共： |
$8,809,030.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,412.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$208,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$832,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,758.75 |
$127,704.91 |
$99,689.91 |
$87,245.54 |
$67,041.09 |
$54,938.58 |
$46,887.00 |
| 1.500 |
$182,920.36 |
$130,893.56 |
$102,910.58 |
$90,488.81 |
$70,343.06 |
$58,300.72 |
$50,309.90 |
| 2.000 |
$186,117.28 |
$134,132.61 |
$106,196.66 |
$93,807.48 |
$73,745.14 |
$61,787.37 |
$53,881.28 |
| 2.500 |
$189,349.48 |
$137,421.95 |
$109,547.93 |
$97,201.20 |
$77,246.59 |
$65,397.10 |
$57,598.75 |
| 3.000 |
$192,616.88 |
$140,761.43 |
$112,964.11 |
$100,669.54 |
$80,846.46 |
$69,128.15 |
$61,459.33 |
| 3.500 |
$195,919.42 |
$144,150.87 |
$116,444.85 |
$104,212.00 |
$84,543.63 |
$72,978.40 |
$65,459.49 |
| 4.000 |
$199,257.02 |
$147,590.10 |
$119,989.76 |
$107,828.01 |
$88,336.78 |
$76,945.42 |
$69,595.21 |
| 4.125 |
$200,096.89 |
$148,457.66 |
$120,885.96 |
$108,743.42 |
$89,299.90 |
|
$70,649.81 |
| 4.500 |
$202,629.60 |
$151,078.89 |
$123,598.40 |
$111,516.90 |
$92,224.46 |
$81,026.48 |
$73,862.05 |
| 5.000 |
$206,037.06 |
$154,617.00 |
$127,270.28 |
$115,277.94 |
$96,205.05 |
$85,218.61 |
$78,255.17 |
| 5.500 |
$209,479.30 |
$158,204.18 |
$131,004.86 |
$119,110.34 |
$100,276.77 |
$89,518.60 |
$82,769.44 |
| 6.000 |
$212,956.20 |
$161,840.14 |
$134,801.56 |
$123,013.23 |
$104,437.74 |
$93,923.04 |
$87,399.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
