| 樓價： |
$20,740,000.00 |
|
|
| 首期： |
$6,222,000.00 |
| |
| 貸款金額： |
$14,518,000.00 |
全期供款共： |
$23,291,075.20 |
| 每月供款額： |
$77,636.92 (4.125厘息計供300期) |
全期利息共： |
$8,773,075.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,370.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$207,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$824,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$179,025.04 |
$127,183.66 |
$99,283.01 |
$86,889.43 |
$66,767.46 |
$54,714.34 |
$46,695.63 |
| 1.500 |
$182,173.74 |
$130,359.30 |
$102,490.53 |
$90,119.47 |
$70,055.94 |
$58,062.76 |
$50,104.55 |
| 2.000 |
$185,357.62 |
$133,585.13 |
$105,763.20 |
$93,424.59 |
$73,444.14 |
$61,535.17 |
$53,661.36 |
| 2.500 |
$188,576.62 |
$136,861.04 |
$109,100.80 |
$96,804.46 |
$76,931.30 |
$65,130.18 |
$57,363.65 |
| 3.000 |
$191,830.69 |
$140,186.89 |
$112,503.03 |
$100,258.64 |
$80,516.48 |
$68,846.00 |
$61,208.47 |
| 3.500 |
$195,119.75 |
$143,562.50 |
$115,969.56 |
$103,786.65 |
$84,198.55 |
$72,680.53 |
$65,192.31 |
| 4.000 |
$198,443.73 |
$146,987.69 |
$119,500.00 |
$107,387.89 |
$87,976.22 |
$76,631.35 |
$69,311.15 |
| 4.125 |
$199,280.17 |
$147,851.71 |
$120,392.55 |
$108,299.57 |
$88,935.41 |
|
$70,361.45 |
| 4.500 |
$201,802.54 |
$150,462.24 |
$123,093.91 |
$111,061.73 |
$91,848.04 |
$80,695.76 |
$73,560.57 |
| 5.000 |
$205,196.09 |
$153,985.92 |
$126,750.81 |
$114,807.42 |
$95,812.37 |
$84,870.78 |
$77,935.76 |
| 5.500 |
$208,624.28 |
$157,558.45 |
$130,470.15 |
$118,624.18 |
$99,867.48 |
$89,153.22 |
$82,431.61 |
| 6.000 |
$212,086.99 |
$161,179.56 |
$134,251.35 |
$122,511.13 |
$104,011.46 |
$93,539.68 |
$87,042.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
