| 樓價： |
$20,719,000.00 |
|
|
| 首期： |
$6,215,700.00 |
| |
| 貸款金額： |
$14,503,300.00 |
全期供款共： |
$23,267,492.14 |
| 每月供款額： |
$77,558.31 (4.125厘息計供300期) |
全期利息共： |
$8,764,192.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,359.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$207,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$821,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,843.77 |
$127,054.89 |
$99,182.49 |
$86,801.45 |
$66,699.85 |
$54,658.94 |
$46,648.34 |
| 1.500 |
$181,989.29 |
$130,227.31 |
$102,386.76 |
$90,028.22 |
$69,985.01 |
$58,003.97 |
$50,053.82 |
| 2.000 |
$185,169.94 |
$133,449.87 |
$105,656.12 |
$93,330.00 |
$73,369.78 |
$61,472.87 |
$53,607.02 |
| 2.500 |
$188,385.68 |
$136,722.47 |
$108,990.33 |
$96,706.44 |
$76,853.41 |
$65,064.23 |
$57,305.57 |
| 3.000 |
$191,636.45 |
$140,044.94 |
$112,389.12 |
$100,157.13 |
$80,434.95 |
$68,776.29 |
$61,146.50 |
| 3.500 |
$194,922.19 |
$143,417.14 |
$115,852.14 |
$103,681.56 |
$84,113.30 |
$72,606.94 |
$65,126.30 |
| 4.000 |
$198,242.80 |
$146,838.86 |
$119,379.01 |
$107,279.16 |
$87,887.15 |
$76,553.76 |
$69,240.97 |
| 4.125 |
$199,078.39 |
$147,702.01 |
$120,270.65 |
$108,189.92 |
$88,845.36 |
|
$70,290.20 |
| 4.500 |
$201,598.21 |
$150,309.89 |
$122,969.28 |
$110,949.27 |
$91,755.04 |
$80,614.05 |
$73,486.09 |
| 5.000 |
$204,988.32 |
$153,830.00 |
$126,622.47 |
$114,691.17 |
$95,715.36 |
$84,784.85 |
$77,856.85 |
| 5.500 |
$208,413.04 |
$157,398.92 |
$130,338.04 |
$118,504.06 |
$99,766.36 |
$89,062.95 |
$82,348.14 |
| 6.000 |
$211,872.25 |
$161,016.36 |
$134,115.42 |
$122,387.09 |
$103,906.15 |
$93,444.97 |
$86,954.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
