| 樓價： |
$20,692,000.00 |
|
|
| 首期： |
$6,207,600.00 |
| |
| 貸款金額： |
$14,484,400.00 |
全期供款共： |
$23,237,171.07 |
| 每月供款額： |
$77,457.24 (4.125厘息計供300期) |
全期利息共： |
$8,752,771.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,346.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$819,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,610.71 |
$126,889.31 |
$99,053.24 |
$86,688.34 |
$66,612.93 |
$54,587.71 |
$46,587.55 |
| 1.500 |
$181,752.13 |
$130,057.60 |
$102,253.33 |
$89,910.90 |
$69,893.81 |
$57,928.38 |
$49,988.59 |
| 2.000 |
$184,928.64 |
$133,275.97 |
$105,518.43 |
$93,208.37 |
$73,274.17 |
$61,392.76 |
$53,537.16 |
| 2.500 |
$188,140.19 |
$136,544.30 |
$108,848.30 |
$96,580.42 |
$76,753.25 |
$64,979.44 |
$57,230.89 |
| 3.000 |
$191,386.72 |
$139,862.45 |
$112,242.66 |
$100,026.61 |
$80,330.13 |
$68,686.66 |
$61,066.81 |
| 3.500 |
$194,668.17 |
$143,230.25 |
$115,701.17 |
$103,546.45 |
$84,003.69 |
$72,512.32 |
$65,041.43 |
| 4.000 |
$197,984.46 |
$146,647.51 |
$119,223.44 |
$107,139.36 |
$87,772.61 |
$76,454.00 |
$69,150.74 |
| 4.125 |
$198,818.96 |
$147,509.53 |
$120,113.92 |
$108,048.93 |
$88,729.58 |
|
$70,198.61 |
| 4.500 |
$201,335.50 |
$150,114.02 |
$122,809.03 |
$110,804.69 |
$91,635.47 |
$80,509.00 |
$73,390.33 |
| 5.000 |
$204,721.19 |
$153,629.53 |
$126,457.46 |
$114,541.71 |
$95,590.63 |
$84,674.36 |
$77,755.39 |
| 5.500 |
$208,141.45 |
$157,193.80 |
$130,168.19 |
$118,349.64 |
$99,636.35 |
$88,946.89 |
$82,240.83 |
| 6.000 |
$211,596.15 |
$160,806.54 |
$133,940.64 |
$122,227.60 |
$103,770.74 |
$93,323.19 |
$86,841.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
