| 樓價： |
$20,671,000.00 |
|
|
| 首期： |
$6,201,300.00 |
| |
| 貸款金額： |
$14,469,700.00 |
全期供款共： |
$23,213,588.01 |
| 每月供款額： |
$77,378.63 (4.125厘息計供300期) |
全期利息共： |
$8,743,888.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,335.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$817,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,429.44 |
$126,760.54 |
$98,952.71 |
$86,600.36 |
$66,545.33 |
$54,532.31 |
$46,540.27 |
| 1.500 |
$181,567.67 |
$129,925.61 |
$102,149.56 |
$89,819.65 |
$69,822.87 |
$57,869.59 |
$49,937.86 |
| 2.000 |
$184,740.95 |
$133,140.71 |
$105,411.34 |
$93,113.78 |
$73,199.80 |
$61,330.45 |
$53,482.83 |
| 2.500 |
$187,949.25 |
$136,405.72 |
$108,737.83 |
$96,482.40 |
$76,675.36 |
$64,913.50 |
$57,172.81 |
| 3.000 |
$191,192.49 |
$139,720.50 |
$112,128.74 |
$99,925.09 |
$80,248.61 |
$68,616.95 |
$61,004.84 |
| 3.500 |
$194,470.61 |
$143,084.88 |
$115,583.74 |
$103,441.36 |
$83,918.43 |
$72,438.73 |
$64,975.42 |
| 4.000 |
$197,783.53 |
$146,498.68 |
$119,102.44 |
$107,030.62 |
$87,683.54 |
$76,376.41 |
$69,080.56 |
| 4.125 |
$198,617.19 |
$147,359.82 |
$119,992.01 |
$107,939.27 |
$88,639.53 |
|
$70,127.36 |
| 4.500 |
$201,131.16 |
$149,961.67 |
$122,684.39 |
$110,692.23 |
$91,542.47 |
$80,427.29 |
$73,315.84 |
| 5.000 |
$204,513.42 |
$153,473.62 |
$126,329.12 |
$114,425.47 |
$95,493.62 |
$84,588.43 |
$77,676.48 |
| 5.500 |
$207,930.21 |
$157,034.27 |
$130,036.08 |
$118,229.52 |
$99,535.23 |
$88,856.62 |
$82,157.37 |
| 6.000 |
$211,381.40 |
$160,643.34 |
$133,804.71 |
$122,103.55 |
$103,665.42 |
$93,228.48 |
$86,753.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
