樓價: |
$2,060,000.00 |
|
|
首期: |
$618,000.00 |
| |
貸款金額: |
$1,442,000.00 |
全期供款共: |
$2,313,385.48 |
每月供款額: |
$7,711.28 (4.125厘息計供300期) |
全期利息共: |
$871,385.48 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,030.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$20,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,781.66 |
$12,632.51 |
$9,861.28 |
$8,630.29 |
$6,631.68 |
$5,434.50 |
$4,638.04 |
1.500 |
$18,094.40 |
$12,947.93 |
$10,179.87 |
$8,951.11 |
$6,958.30 |
$5,767.08 |
$4,976.63 |
2.000 |
$18,410.64 |
$13,268.34 |
$10,504.93 |
$9,279.40 |
$7,294.84 |
$6,111.98 |
$5,329.91 |
2.500 |
$18,730.37 |
$13,593.72 |
$10,836.43 |
$9,615.10 |
$7,641.20 |
$6,469.05 |
$5,697.64 |
3.000 |
$19,053.58 |
$13,924.06 |
$11,174.36 |
$9,958.19 |
$7,997.30 |
$6,838.13 |
$6,079.53 |
3.500 |
$19,380.26 |
$14,259.34 |
$11,518.67 |
$10,308.61 |
$8,363.02 |
$7,218.99 |
$6,475.22 |
4.000 |
$19,710.42 |
$14,599.55 |
$11,869.33 |
$10,666.30 |
$8,738.24 |
$7,611.41 |
$6,884.33 |
4.125 |
$19,793.50 |
$14,685.37 |
$11,957.99 |
$10,756.85 |
$8,833.51 |
|
$6,988.65 |
4.500 |
$20,044.03 |
$14,944.66 |
$12,226.30 |
$11,031.20 |
$9,122.80 |
$8,015.10 |
$7,306.40 |
5.000 |
$20,381.10 |
$15,294.65 |
$12,589.52 |
$11,403.24 |
$9,516.56 |
$8,429.79 |
$7,740.97 |
5.500 |
$20,721.60 |
$15,649.49 |
$12,958.94 |
$11,782.34 |
$9,919.33 |
$8,855.14 |
$8,187.52 |
6.000 |
$21,065.54 |
$16,009.16 |
$13,334.51 |
$12,168.42 |
$10,330.94 |
$9,290.83 |
$8,645.52 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|